Team Finance

Team Finance

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,797,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$77,488,482
Projected Bank Account$77,488,482

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $10,620,000 (5)
Jack Hughes (1 Way Contract) $8,000,000 (4)
Kevin Fiala (1 Way Contract) $7,875,000 (3)
Quinn Hughes (1 Way Contract) $7,850,000 (1)
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
John Tavares (1 Way Contract) $6,682,000 (2)
Troy Terry (1 Way Contract) $5,944,000 (3)
Ivan Provorov (1 Way Contract) $5,496,000 (3)
Cam York (1 Way Contract) $4,974,000 (4)
Pyotr Kochetkov (1 Way Contract) $4,917,000 (4)
Frederik Andersen (1 Way Contract) $4,300,000 (4)
Shane Pinto $4,019,000 (1)
Jack McBain (1 Way Contract) $3,746,000 (4)
Ilya Lyubushkin (1 Way Contract) $3,500,000 (2)
Maxim Tsyplakov (1 Way Contract) $3,500,000 (4)
Peyton Krebs (1 Way Contract) $2,950,000 (1)
Yanni Gourde (1 Way Contract) $2,500,000 (3)
William Carrier (1 Way Contract) $2,000,000 (1)
Brayden Pachal $1,500,000 (2)
Nikolas Matinpalo $1,000,000 (1)
David Reinbacher $925,000 (1)
Dmitri Simashev $924,000 (3)
Total Pro Players22
Salary Commitment
Year 2026 : $100,797,000
Year 2027 : $74,478,000
Year 2028 : $62,796,000
Year 2029 : $40,057,000
Salary Average Commitment
Year 2026 : $100,797,000
Year 2027 : $74,478,000
Year 2028 : $62,796,000
Year 2029 : $40,057,000
Salary Cap with 1 Way Contract
Year 2026 : $100,797,000
Year 2027 : $74,478,000
Year 2028 : $62,796,000
Year 2029 : $40,057,000

Farm Players Salaries

Avery Hayes $97,500 (2)
Thomas Milic $92,500 (1)
Nikke Kokko $92,500 (2)
Noel Gunler $92,500 (2)
Nikita Grebenkin $92,500 (2)
Jakub Stancl $92,500 (2)
Gavin Brindley $92,500 (2)
Fraser Minten $92,500 (2)
Oliver Bonk $92,400 (3)
Filip Hallander $92,400 (3)
Total Farm Players10
Salary Commitment
Year 2026 : $929,800
Year 2027 : $837,300
Year 2028 : $184,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $929,800
Year 2027 : $837,300
Year 2028 : $184,800
Year 2029 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$112,007,998
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$57,175,986
Projected Bank Account$57,175,986

Pro Players Salaries

John Carlson (1 Way Contract) $10,000,000 (5)
Darnell Nurse (1 Way Contract) $9,250,000 (4)
Filip Forsberg (1 Way Contract) $8,500,000 (4)
Sam Reinhart (1 Way Contract) $7,556,000 (3)
Stuart Skinner (1 Way Contract) $6,058,000 (4)
Gustav Forsling (1 Way Contract) $5,948,000 (1)
Brady Skjei (1 Way Contract) $5,920,000 (2)
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
Mark Scheifele (1 Way Contract) $5,624,000 (1)
Ryan McDonagh (1 Way Contract) $5,500,000 (5)
Zach Hyman (1 Way Contract) $5,500,000 (2)
Ukko-Pekka Luukkonen (1 Way Contract) $5,480,000 (4)
Teuvo Teravainen (1 Way Contract) $5,410,000 (1)
Pius Suter (1 Way Contract) $4,000,000 (4)
Jean-Gabriel Pageau (1 Way Contract) $3,750,000 (5)
Brayden McNabb (1 Way Contract) $3,452,000 (2)
Jordan Staal (1 Way Contract) $3,200,000 (1)
J.T. Compher (1 Way Contract) $2,217,000 (1)
Thatcher Demko (1 Way Contract) $1,499,998 (3)
Danton Heinen $1,499,000 (3)
Colin Blackwell $1,499,000 (3)
Nick Blankenburg $1,495,000 (2)
Kevin Rooney $1,100,000 (2)
Arber Xhekaj $1,000,000 (3)
Calvin Pickard $925,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $112,007,998
Year 2027 : $88,683,998
Year 2028 : $71,216,998
Year 2029 : $52,538,000
Salary Average Commitment
Year 2026 : $112,007,998
Year 2027 : $88,683,998
Year 2028 : $71,216,998
Year 2029 : $52,538,000
Salary Cap with 1 Way Contract
Year 2026 : $112,007,998
Year 2027 : $88,683,998
Year 2028 : $71,216,998
Year 2029 : $52,538,000

Farm Players Salaries

Sam Malinski $149,500 (2)
Justin Barron $135,000 (1)
Samuel Bolduc $101,600 (3)
Zach Dean $92,500 (1)
Rory Kerins $92,500 (2)
Albert Johansson $92,500 (1)
Noah Gregor $92,500 (1)
Cam Lund $92,500 (2)
Isaiah Saville $92,400 (3)
Noah Powell $92,400 (3)
Melvin Fernstrom $92,400 (3)
Kenta Isogai $92,400 (3)
Juraj Pekarcik $92,400 (3)
Total Farm Players13
Salary Commitment
Year 2026 : $1,310,600
Year 2027 : $898,100
Year 2028 : $563,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,310,600
Year 2027 : $898,100
Year 2028 : $563,600
Year 2029 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$118,973,332
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($13,920,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$72,464,894
Projected Bank Account$72,464,894

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $11,340,000 (4)
Mitch Marner (1 Way Contract) $10,090,000 (4)
Rasmus Dahlin (1 Way Contract) $9,829,000 (3)
Zach Werenski (1 Way Contract) $9,583,333 (2)
Adam Fox (1 Way Contract) $9,500,000 (3)
Cale Makar (1 Way Contract) $9,000,000 (1)
Sidney Crosby (1 Way Contract) $8,984,000 (1)
Connor Hellebuyck (1 Way Contract) $8,214,000 (3)
Cole Caufield (1 Way Contract) $7,582,000 (4)
Mike Matheson (1 Way Contract) $7,063,000 (4)
Jake Evans (1 Way Contract) $7,000,000 (4)
Jesper Bratt (1 Way Contract) $5,983,000 (2)
Alex Killorn (1 Way Contract) $2,200,000 (3)
Jason Dickinson (1 Way Contract) $2,056,000 (2)
David Rittich (1 Way Contract) $2,000,000 (2)
Scott Laughton (1 Way Contract) $2,000,000 (3)
Kevin Stenlund (1 Way Contract) $1,700,000 (2)
Dmitry Kulikov (1 Way Contract) $1,499,999 (3)
Nic Dowd $1,499,000 (2)
Conor Sheary (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $925,000
Logan Brown $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $118,973,332
Year 2027 : $100,989,332
Year 2028 : $76,317,999
Year 2029 : $43,075,000
Salary Average Commitment
Year 2026 : $118,973,332
Year 2027 : $100,989,332
Year 2028 : $76,317,999
Year 2029 : $43,075,000
Salary Cap with 1 Way Contract
Year 2026 : $118,973,332
Year 2027 : $100,989,332
Year 2028 : $76,317,999
Year 2029 : $43,075,000

Farm Players Salaries

Tye Kartye $210,300 (3)
Ryan Johnson $150,000 (1)
Caedan Bankier $150,000 (1)
Brandon Halverson $92,500 (2)
Jordan Oesterle $92,500 (2)
Chris Terry $92,500 (2)
Dominic Toninato $92,500 (2)
Dryden Hunt $92,500 (2)
Dylan McIlrath $92,500 (2)
Jacob MacDonald $92,500 (2)
Jansen Harkins $92,500 (2)
Oskar Back $92,500 (2)
Jonathan Toews $92,500 (3)
Hunter Shepard $92,500 (2)
Parker Wotherspoon $92,500 (2)
Patrick Brown $92,500 (2)
Vinni Lettieri $92,500 (2)
Garin Bjorklund $92,500 (2)
Ben Hutton $92,500 (2)
Total Farm Players19
Salary Commitment
Year 2026 : $1,990,300
Year 2027 : $1,690,300
Year 2028 : $302,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,990,300
Year 2027 : $1,690,300
Year 2028 : $302,800
Year 2029 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,603,093
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$74,513,587
Projected Bank Account$74,513,587

Pro Players Salaries

Roman Josi (1 Way Contract) $9,059,000 (2)
Sebastian Aho (1 Way Contract) $8,770,000 (3)
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
Dylan Larkin (1 Way Contract) $7,175,000 (2)
Brad Marchand (1 Way Contract) $6,386,000 (1)
Matthew Knies $6,063,000 (2)
Lukas Dostal (1 Way Contract) $6,008,000 (5)
Trevor Zegras (1 Way Contract) $6,008,000 (5)
Jordan Binnington (1 Way Contract) $6,000,000 (1)
Kaiden Guhle $5,580,000 (5)
Brandon Tanev (1 Way Contract) $4,666,666 (2)
Mattias Samuelsson (1 Way Contract) $4,285,714 (4)
Nick Jensen (1 Way Contract) $3,814,000 (2)
Jonathan Marchessault (1 Way Contract) $3,532,000 (1)
Beck Malenstyn (1 Way Contract) $2,100,000 (2)
Ty Emberson $1,499,999 (1)
Will Smith $925,000 (2)
Denton Mateychuk $925,000 (2)
Brock Faber $925,000 (1)
Marat Khusnutdinov $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $100,603,093
Year 2027 : $81,335,094
Year 2028 : $38,401,714
Year 2029 : $21,881,714
Salary Average Commitment
Year 2026 : $100,603,093
Year 2027 : $81,335,094
Year 2028 : $38,401,714
Year 2029 : $21,881,714
Salary Cap with 1 Way Contract
Year 2026 : $100,603,093
Year 2027 : $81,335,094
Year 2028 : $38,401,714
Year 2029 : $21,881,714

Farm Players Salaries

David Gustafsson $101,900 (1)
Nikita Chibrikov $92,500 (1)
Ville Heinola $92,500 (1)
Maveric Lamoureux $92,500 (2)
Drew Helleson $92,500 (3)
Jesse Pulkkinen $92,500 (2)
Artem Duda $92,500 (2)
Eriks Mateiko $92,400 (3)
Eddie Genborg $92,400 (3)
Cam Allen $92,400 (3)
Total Farm Players10
Salary Commitment
Year 2026 : $934,100
Year 2027 : $647,200
Year 2028 : $369,700
Year 2029 : $0
Salary Average Commitment
Year 2026 : $934,100
Year 2027 : $647,200
Year 2028 : $369,700
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,961,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$71,978,632
Projected Bank Account$71,978,632

Pro Players Salaries

Ian Cole $6,600,000 (3)
Matt Boldy (1 Way Contract) $6,597,000 (2)
Matty Beniers (1 Way Contract) $5,878,000 (3)
Martin Fehervary (1 Way Contract) $5,500,000 (5)
Spencer Knight (1 Way Contract) $4,701,000 (2)
Simon Edvinsson $4,577,000 (3)
Barrett Hayton (1 Way Contract) $3,677,000 (1)
Cole Smith $3,200,000 (5)
Landon Slaggert (1 Way Contract) $3,000,000 (1)
Joe Veleno $1,934,000 (3)
Nate Schmidt (1 Way Contract) $1,125,000 (1)
Logan Cooley $925,000 (1)
Michael Dipietro (1 Way Contract) $925,000 (4)
Logan Stankoven $925,000 (1)
Aleksei Kolosov (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $925,000
Matvei Michkov $925,000 (2)
Matt Savoie $925,000 (2)
Dalibor Dvorsky $925,000 (2)
Sam Colangelo $925,000 (2)
Oliver Moore $924,000 (3)
Carter Yakemchuk $924,000 (3)
Sam Dickinson $924,000 (3)
Total Pro Players22
Salary Commitment
Year 2026 : $56,961,000
Year 2027 : $47,309,000
Year 2028 : $31,386,000
Year 2029 : $9,625,000
Salary Average Commitment
Year 2026 : $56,961,000
Year 2027 : $47,309,000
Year 2028 : $31,386,000
Year 2029 : $9,625,000
Salary Cap with 1 Way Contract
Year 2026 : $56,961,000
Year 2027 : $47,309,000
Year 2028 : $31,386,000
Year 2029 : $9,625,000

Farm Players Salaries

Hendrix Lapierre $135,500 (3)
Emil Andrae $123,500 (3)
Helge Grans $107,100 (2)
Riley Kidney $92,500 (1)
Ivan Miroshnichenko $92,500 (1)
Carson Lambos $92,500 (1)
Elmer Soderblom $92,500 (2)
Thomas Bordeleau $92,500 (3)
Filip Mesar $92,500 (2)
Jack D. Hughes $92,400 (3)
Total Farm Players10
Salary Commitment
Year 2026 : $1,013,500
Year 2027 : $736,000
Year 2028 : $443,900
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,013,500
Year 2027 : $736,000
Year 2028 : $443,900
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,473,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$69,961,565
Projected Bank Account$69,961,565

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,900,000 (5)
Mika Zibanejad (1 Way Contract) $8,500,000 (4)
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
Oliver Ekman-Larsson (1 Way Contract) $7,260,000 (1)
Dustin Wolf $5,543,000 (5)
Yegor Sharangovich (1 Way Contract) $5,087,000 (5)
JJ Peterka (1 Way Contract) $5,047,000 (1)
Ivan Barbashev (1 Way Contract) $5,000,000 (2)
Mason McTavish (1 Way Contract) $4,952,000 (2)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
Sean Walker $3,775,000 (4)
Warren Foegele (1 Way Contract) $3,666,000 (2)
Egor Zamula (1 Way Contract) $3,653,000 (3)
-1 Way Contract Salary Cap : $3,653,000
Zach Whitecloud (1 Way Contract) $2,750,000 (2)
Blake Lizotte (1 Way Contract) $2,655,000 (1)
Jake Bean (1 Way Contract) $2,636,000 (2)
Connor Clifton (1 Way Contract) $2,608,000 (4)
Morgan Geekie (1 Way Contract) $2,473,000 (1)
Jet Greaves $999,999 (1)
Brandon Bussi $925,000 (1)
Jackson Blake $925,000 (2)
Emmitt Finnie $925,000 (2)
Isaac Howard $924,000 (3)
Total Pro Players23
Salary Commitment
Year 2026 : $92,473,999
Year 2027 : $73,114,000
Year 2028 : $52,260,000
Year 2029 : $39,233,000
Salary Average Commitment
Year 2026 : $92,473,999
Year 2027 : $73,114,000
Year 2028 : $52,260,000
Year 2029 : $39,233,000
Salary Cap with 1 Way Contract
Year 2026 : $92,473,999
Year 2027 : $73,114,000
Year 2028 : $52,260,000
Year 2029 : $39,233,000

Farm Players Salaries

Quinn Hutson $150,000 (3)
Ben Hemmerling $150,000 (3)
Brett Berard $102,200 (2)
Jon-Randall Avon $100,000 (1)
Benjamin Kraws $98,000 (1)
Olle Lycksell $93,000 (1)
David Goyette $92,500 (2)
Tristan Broz $92,500 (2)
Antti Tuomisto $92,500 (1)
Remi Poirier $92,500 (1)
Brett Harrison $92,500 (1)
David Spacek $92,500 (1)
Nikita Nesterenko $92,500 (1)
William Stromgren $92,500 (1)
Joey Willis $92,400 (3)
Gracyn Sawchyn $92,400 (3)
Andrew Basha $92,400 (3)
Total Farm Players17
Salary Commitment
Year 2026 : $1,710,400
Year 2027 : $864,400
Year 2028 : $577,200
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,710,400
Year 2027 : $864,400
Year 2028 : $577,200
Year 2029 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$101,244,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$67,017,029
Projected Bank Account$67,017,029

Pro Players Salaries

Artemi Panarin (1 Way Contract) $9,910,000 (3)
Tyler Seguin (1 Way Contract) $9,850,000 (1)
Mark Stone (1 Way Contract) $9,500,000 (1)
Matthew Tkachuk (1 Way Contract) $9,500,000 (4)
Kyle Palmieri (1 Way Contract) $7,750,000 (4)
Ryan O'Reilly (1 Way Contract) $6,003,000 (2)
Sergei Bobrovsky (1 Way Contract) $5,690,000 (3)
Jake Walman (1 Way Contract) $5,513,000 (4)
Brett Pesce (1 Way Contract) $5,095,000 (1)
Connor Murphy (1 Way Contract) $4,060,000 (4)
Samuel Ersson (1 Way Contract) $3,550,000 (2)
Trevor van Riemsdyk (1 Way Contract) $3,500,000 (1)
Michael McCarron $3,250,000 (5)
Michael Carcone $3,150,000 (5)
Jalen Chatfield (1 Way Contract) $2,500,000 (2)
Colton Sissons (1 Way Contract) $2,500,000 (4)
Cayden Primeau (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $2,000,000
Emil Lilleberg $1,499,999 (1)
Boris Katchouk $1,249,000 (1)
Fabian Lysell $1,200,000 (3)
David Kampf (1 Way Contract) $1,200,000 (3)
Macklin Celebrini $925,000 (2)
Cole Schwindt $925,000 (1)
Artyom Levshunov $925,000 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $101,244,999
Year 2027 : $69,626,000
Year 2028 : $55,723,000
Year 2029 : $35,723,000
Salary Average Commitment
Year 2026 : $101,244,999
Year 2027 : $69,626,000
Year 2028 : $55,723,000
Year 2029 : $35,723,000
Salary Cap with 1 Way Contract
Year 2026 : $101,244,999
Year 2027 : $69,626,000
Year 2028 : $55,723,000
Year 2029 : $35,723,000

Farm Players Salaries

Dustin Tokarski $92,500 (1)
Sasha Pastujov $92,500 (1)
Ty Nelson $92,500 (2)
Jake Christiansen $92,500 (1)
Jakub Dvorak $92,500 (2)
Total Farm Players5
Salary Commitment
Year 2026 : $462,500
Year 2027 : $185,000
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $462,500
Year 2027 : $185,000
Year 2028 : $0
Year 2029 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,593,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$63,463,682
Projected Bank Account$63,463,682

Pro Players Salaries

Gustav Nyquist (1 Way Contract) $12,000,000 (3)
Vitek Vanecek (1 Way Contract) $6,500,000 (4)
Ondrej Palat (1 Way Contract) $6,000,000 (1)
Ryan Strome (1 Way Contract) $5,000,000 (1)
Jordan Eberle (1 Way Contract) $5,000,000 (4)
Max Domi (1 Way Contract) $4,616,000 (2)
Pierre-Olivier Joseph (1 Way Contract) $3,428,000 (2)
Brett Kulak (1 Way Contract) $2,500,000 (3)
Sammy Blais (1 Way Contract) $2,100,000 (1)
Brenden Dillon (1 Way Contract) $2,000,000 (2)
Timothy Liljegren $1,499,999 (2)
Logan Shaw $1,250,000 (1)
Eric Comrie $925,000 (1)
Sheldon Dries $925,000 (2)
James Hamblin $925,000 (2)
Jack Studnicka $925,000 (1)
Total Pro Players16
Salary Commitment
Year 2026 : $55,593,999
Year 2027 : $39,393,999
Year 2028 : $26,000,000
Year 2029 : $11,500,000
Salary Average Commitment
Year 2026 : $55,593,999
Year 2027 : $39,393,999
Year 2028 : $26,000,000
Year 2029 : $11,500,000
Salary Cap with 1 Way Contract
Year 2026 : $55,593,999
Year 2027 : $39,393,999
Year 2028 : $26,000,000
Year 2029 : $11,500,000

Farm Players Salaries

Maximus Wanner $92,500 (1)
Gavin White $92,500 (1)
Francesco Pinelli $92,500 (1)
Ty Mueller $92,500 (2)
Simon Robertsson $92,500 (2)
Jordan Dumais $92,500 (2)
Bryce McConnell-Barker $92,500 (2)
Tanner Molendyk $92,400 (3)
Noah Chadwick $92,400 (3)
Michael Misa $92,400 (3)
Kasper Halttunen $92,400 (3)
Ethan Gauthier $92,400 (3)
Dominik Badinka $92,400 (3)
Colby Barlow $92,400 (3)
Total Farm Players14
Salary Commitment
Year 2026 : $1,294,300
Year 2027 : $1,016,800
Year 2028 : $646,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,294,300
Year 2027 : $1,016,800
Year 2028 : $646,800
Year 2029 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,944,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$75,517,136
Projected Bank Account$75,517,136

Pro Players Salaries

Alex Kerfoot (1 Way Contract) $15,000,000 (2)
Juraj Slafkovsky $15,000,000 (3)
Philip Broberg $5,321,000 (5)
Jonathan Drouin (1 Way Contract) $5,000,000 (2)
Kiefer Sherwood (1 Way Contract) $5,000,000 (4)
Darren Raddysh (1 Way Contract) $4,594,000 (5)
Luke Evangelista $4,500,000 (5)
Cody Ceci (1 Way Contract) $4,200,000 (4)
Morgan Barron $3,100,000 (5)
Nicholas Robertson (1 Way Contract) $3,000,000 (3)
Kevin Lankinen (1 Way Contract) $2,986,000 (1)
Josh Manson (1 Way Contract) $2,654,000 (2)
Yaroslav Askarov $2,600,000 (2)
Travis Boyd (1 Way Contract) $2,565,000 (2)
Kirby Dach $1,800,000 (1)
Aatu Raty $999,000 (3)
Miles Wood $925,000 (1)
Joey Anderson $925,000 (1)
Rutger McGroarty $925,000 (2)
Haydn Fleury $925,000 (1)
Adam Fantilli $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $82,944,000
Year 2027 : $74,458,000
Year 2028 : $45,714,000
Year 2029 : $26,715,000
Salary Average Commitment
Year 2026 : $82,944,000
Year 2027 : $74,458,000
Year 2028 : $45,714,000
Year 2029 : $26,715,000
Salary Cap with 1 Way Contract
Year 2026 : $82,944,000
Year 2027 : $74,458,000
Year 2028 : $45,714,000
Year 2029 : $26,715,000

Farm Players Salaries

Devon Levi $100,000 (2)
Dylan Garand $99,900 (2)
Aidan McDonough $92,500 (1)
Jack Peart $92,500 (2)
Owen Beck $92,500 (2)
Ryan Ufko $92,500 (2)
Colton Dach $92,500 (1)
Sean Farrell $92,500 (1)
Lukas Dragicevic $92,400 (3)
Ivan Demidov $92,400 (3)
Trevor Connelly $92,400 (3)
Cole Hutson $92,400 (3)
Calum Ritchie $92,400 (3)
Berkly Catton $92,400 (3)
Carson Bjarnason $92,400 (3)
Beckett Sennecke $92,400 (3)
Anton Frondell $92,400 (3)
Total Farm Players17
Salary Commitment
Year 2026 : $1,586,500
Year 2027 : $1,309,000
Year 2028 : $831,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,494,100
Year 2027 : $1,216,600
Year 2028 : $739,200
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,705,857
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$55,569,506
Projected Bank Account$55,569,506

Pro Players Salaries

Connor McDavid (1 Way Contract) $14,150,000 (5)
Vince Dunn (1 Way Contract) $7,815,000 (4)
Tage Thompson (1 Way Contract) $7,142,857 (4)
Aaron Ekblad (1 Way Contract) $7,100,000 (3)
Hampus Lindholm (1 Way Contract) $6,500,000 (4)
Kris Letang (1 Way Contract) $6,100,000 (2)
Tom Wilson (1 Way Contract) $5,656,000 (3)
Noah Hanifin (1 Way Contract) $5,624,000 (2)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
Dylan Strome (1 Way Contract) $5,111,000 (2)
Jared McCann (1 Way Contract) $5,000,000 (1)
Adam Larsson (1 Way Contract) $4,500,000 (1)
Jamie Benn (1 Way Contract) $4,150,000 (1)
Mackenzie Blackwood (1 Way Contract) $3,400,000 (4)
Nick Paul (1 Way Contract) $3,150,000 (3)
Tyler Bertuzzi (1 Way Contract) $2,700,000 (4)
Scott Wedgewood (1 Way Contract) $2,132,000 (2)
Dakota Joshua $2,000,000 (3)
Ville Husso (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
Ethen Frank $925,000 (1)
Reid Schaefer $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $100,705,857
Year 2027 : $85,205,857
Year 2028 : $64,738,857
Year 2029 : $41,707,857
Salary Average Commitment
Year 2026 : $100,705,857
Year 2027 : $85,205,857
Year 2028 : $64,738,857
Year 2029 : $41,707,857
Salary Cap with 1 Way Contract
Year 2026 : $100,705,857
Year 2027 : $85,205,857
Year 2028 : $64,738,857
Year 2029 : $41,707,857

Farm Players Salaries

Jacob Bernard-Docker $149,900 (2)
Michael Eyssimont $100,000 (2)
Jack LaFontaine $92,500 (1)
Nico Myatovic $92,500 (1)
Chase Stillman $92,500 (1)
Simon Lundmark $92,500 (1)
Ryan Lomberg $92,500 (1)
Luke Prokop $92,500 (1)
Alex Steeves $92,500 (2)
John Beecher $92,400 (2)
Martin Misiak $92,400 (3)
Kirill Kudryavtsev $92,400 (2)
Total Farm Players12
Salary Commitment
Year 2026 : $1,174,600
Year 2027 : $619,600
Year 2028 : $92,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,174,600
Year 2027 : $619,600
Year 2028 : $92,400
Year 2029 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,171,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$84,697,802
Projected Bank Account$84,697,802

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (1)
John Gibson (1 Way Contract) $6,400,000 (1)
Cole Perfetti (1 Way Contract) $6,126,000 (5)
Adam Pelech (1 Way Contract) $5,750,000 (3)
Alex Nedeljkovic $5,000,000 (3)
Jake DeBrusk (1 Way Contract) $4,995,000 (1)
Jordan Spence $4,500,000 (4)
John Marino (1 Way Contract) $4,400,000 (1)
Ryker Evans (1 Way Contract) $4,250,000 (5)
Logan O'Connor (1 Way Contract) $4,000,000 (4)
Vasily Podkolzin $3,500,000 (4)
Evan Rodrigues (1 Way Contract) $3,250,000 (1)
Sam Carrick (1 Way Contract) $3,000,000 (1)
Cody Glass $3,000,000 (3)
Nico Sturm (1 Way Contract) $3,000,000 (1)
Jiri Kulich $3,000,000 (4)
Kaedan Korczak $2,500,000 (3)
Anthony Richard $1,400,000 (2)
Julien Gauthier $1,400,000 (2)
Nathan Walker $1,000,000 (1)
William Lagesson $1,000,000 (1)
Joakim Kemell $1,000,000 (2)
Luke Schenn $925,000 (1)
Oliver Wahlstrom (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $925,000
Olen Zellweger $925,000 (1)
Bo Groulx $925,000 (2)
Total Pro Players26
Salary Commitment
Year 2026 : $84,171,000
Year 2027 : $47,276,000
Year 2028 : $41,626,000
Year 2029 : $25,376,000
Salary Average Commitment
Year 2026 : $84,171,000
Year 2027 : $47,276,000
Year 2028 : $41,626,000
Year 2029 : $25,376,000
Salary Cap with 1 Way Contract
Year 2026 : $84,171,000
Year 2027 : $47,276,000
Year 2028 : $41,626,000
Year 2029 : $25,376,000

Farm Players Salaries

Topias Vilen $150,000 (1)
Ivan Ivan $150,000 (1)
Jakub Brabenec $149,900 (1)
Frederic Brunet $149,900 (1)
Alex Turcotte $142,900 (1)
Matt Murray $92,500 (2)
Colten Ellis $92,500 (2)
Anton Wahlberg $92,500 (2)
Bradly Nadeau $92,500 (2)
Danila Klimovich $92,500 (1)
Jacob Moverare $92,500 (2)
Alex Alexeyev $92,500 (2)
Raphael Lavoie $92,500 (1)
Jack St. Ivany $92,500 (2)
Carter Mazur $92,500 (1)
Jayden Struble $92,500 (1)
Riley Heidt $92,400 (3)
Leon Muggli $92,400 (3)
Evander Kane $92,400 (3)
Etienne Morin $92,400 (3)
Cole Eiserman $92,400 (3)
Victor Eklund $92,400 (3)
Zayne Parekh $92,400 (3)
Austin Roest $92,400 (3)
Alec Regula $92,400 (3)
Owen Allard $92,400 (3)
Total Farm Players26
Salary Commitment
Year 2026 : $2,684,200
Year 2027 : $1,571,500
Year 2028 : $924,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,684,200
Year 2027 : $1,571,500
Year 2028 : $924,000
Year 2029 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,926,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,270,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$76,229,437
Projected Bank Account$76,229,437

Pro Players Salaries

Robert Thomas (1 Way Contract) $8,125,000 (5)
Nikolaj Ehlers (1 Way Contract) $7,544,000 (4)
Clayton Keller (1 Way Contract) $7,150,000 (2)
Jaccob Slavin (1 Way Contract) $6,526,000 (4)
Gabriel Vilardi (1 Way Contract) $6,186,000 (4)
Ryan Pulock (1 Way Contract) $6,150,000 (4)
Jacob Markstrom (1 Way Contract) $6,000,000 (5)
Elias Lindholm (1 Way Contract) $5,479,000 (4)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
Alex Lyon $4,635,000 (5)
Cole Sillinger (1 Way Contract) $4,465,000 (3)
Kent Johnson $4,066,000 (3)
Alex Vlasic (1 Way Contract) $3,428,000 (1)
Adam Boqvist (1 Way Contract) $3,260,000 (3)
Nicolas Roy (1 Way Contract) $3,000,000 (1)
Frederick Gaudreau (1 Way Contract) $2,904,000 (2)
Olli Maatta (1 Way Contract) $2,668,000 (1)
Kailer Yamamoto (1 Way Contract) $2,391,000 (1)
Oliver Kapanen $925,000 (2)
Egor Afanasyev $924,000 (3)
Total Pro Players20
Salary Commitment
Year 2026 : $90,926,000
Year 2027 : $74,339,000
Year 2028 : $63,360,000
Year 2029 : $50,645,000
Salary Average Commitment
Year 2026 : $90,926,000
Year 2027 : $74,339,000
Year 2028 : $63,360,000
Year 2029 : $50,645,000
Salary Cap with 1 Way Contract
Year 2026 : $90,926,000
Year 2027 : $74,339,000
Year 2028 : $63,360,000
Year 2029 : $50,645,000

Farm Players Salaries

Tristan Luneau $92,500 (1)
Cole McWard $92,500 (1)
Seamus Casey $92,500 (2)
Hunter Brzustewicz $92,500 (2)
Dylan Duke $92,500 (2)
Tanner Howe $92,400 (3)
Noel Nordh $92,400 (3)
Total Farm Players7
Salary Commitment
Year 2026 : $647,300
Year 2027 : $462,300
Year 2028 : $184,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $647,300
Year 2027 : $462,300
Year 2028 : $184,800
Year 2029 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,874,997
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$76,249,992
Projected Bank Account$76,249,992

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (1)
Andre Burakovsky (1 Way Contract) $5,500,000 (1)
Jaden Schwartz (1 Way Contract) $5,485,000 (3)
Alex Newhook (1 Way Contract) $4,265,000 (5)
Henri Jokiharju (1 Way Contract) $4,212,000 (2)
Yegor Chinakhov $4,193,000 (4)
Sam Lafferty (1 Way Contract) $3,999,999 (2)
Connor Brown (1 Way Contract) $3,999,999 (1)
Tyson Jost (1 Way Contract) $3,500,000 (1)
Alexandar Georgiev (1 Way Contract) $3,100,000 (3)
Victor Olofsson (1 Way Contract) $2,686,000 (1)
Kaapo Kahkonen (1 Way Contract) $2,501,000 (1)
Jonatan Berggren (1 Way Contract) $2,206,000 (1)
John Klingberg (1 Way Contract) $1,152,000 (1)
Taylor Raddysh $1,149,999 (1)
Kevin Korchinski $925,000 (1)
Total Pro Players16
Salary Commitment
Year 2026 : $57,874,997
Year 2027 : $25,254,999
Year 2028 : $17,043,000
Year 2029 : $8,458,000
Salary Average Commitment
Year 2026 : $57,874,997
Year 2027 : $25,254,999
Year 2028 : $17,043,000
Year 2029 : $8,458,000
Salary Cap with 1 Way Contract
Year 2026 : $57,874,997
Year 2027 : $25,254,999
Year 2028 : $17,043,000
Year 2029 : $8,458,000

Farm Players Salaries

Artem Grushnikov $150,000 (1)
Yan Kuznetsov $95,650 (1)
Amadeus Lombardi $92,500 (1)
Shai Buium $92,500 (2)
Felix Unger Sorum $92,500 (2)
Brennan Othmann $92,500 (1)
Jorian Donovan $92,500 (2)
Nate Danielson $92,500 (2)
Noah Ostlund $92,500 (2)
Ondrej Becher $92,500 (2)
Samuel Savoie $92,500 (2)
Trey Augustine $92,400 (3)
Jack Devine $92,400 (3)
Topias Leinonen $92,400 (3)
Ludvig Jansson $92,400 (3)
Matthew Wood $92,400 (3)
Ryan Leonard $92,400 (3)
Michael Hrabal $92,400 (3)
Beau Akey $92,400 (3)
Total Farm Players19
Salary Commitment
Year 2026 : $1,817,350
Year 2027 : $1,386,700
Year 2028 : $739,200
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,817,350
Year 2027 : $1,386,700
Year 2028 : $739,200
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,355,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$46,502,464
Projected Bank Account$46,502,464

Pro Players Salaries

Elias Pettersson (1 Way Contract) $8,481,000 (3)
Victor Hedman (1 Way Contract) $8,424,000 (3)
Anze Kopitar (1 Way Contract) $8,000,000 (1)
Nazem Kadri (1 Way Contract) $7,000,000 (3)
Ilya Sorokin (1 Way Contract) $6,848,000 (2)
Tyler Toffoli (1 Way Contract) $6,110,000 (3)
Patrick Kane (1 Way Contract) $6,020,000 (2)
Cam Fowler (1 Way Contract) $5,833,000 (3)
Mason Marchment (1 Way Contract) $5,126,000 (4)
Blake Coleman (1 Way Contract) $4,900,000 (1)
Ilya Mikheyev (1 Way Contract) $4,500,000 (4)
Yakov Trenin (1 Way Contract) $3,877,000 (3)
Jake Middleton (1 Way Contract) $3,770,000 (3)
Mark Jankowski $3,092,000 (4)
Alexey Toropchenko (1 Way Contract) $2,100,000 (2)
Tomas Nosek (1 Way Contract) $2,000,000 (2)
Tommy Novak $1,499,000 (3)
Matt Coronato $925,000 (1)
Louis Crevier $925,000 (1)
Lian Bichsel $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $90,355,000
Year 2027 : $74,680,000
Year 2028 : $57,712,000
Year 2029 : $12,718,000
Salary Average Commitment
Year 2026 : $90,355,000
Year 2027 : $74,680,000
Year 2028 : $57,712,000
Year 2029 : $12,718,000
Salary Cap with 1 Way Contract
Year 2026 : $90,355,000
Year 2027 : $74,680,000
Year 2028 : $57,712,000
Year 2029 : $12,718,000

Farm Players Salaries

Nathan Bastian $150,000 (1)
Ozzy Wiesblatt $108,500 (3)
Artur Akhtyamov $95,000 (2)
Luke Tuch $95,000 (2)
Trent Miner $92,500 (1)
Nolan Foote $92,500 (2)
Dylan Roobroeck $92,500 (2)
Eduard Sale $92,500 (2)
Florian Xhekaj $92,500 (2)
Harrison Brunicke $92,500 (2)
Justin Robidas $92,500 (2)
Victor Mancini $92,500 (2)
Christian Kyrou $92,500 (1)
Ethan Cardwell $92,500 (1)
Stanislav Svozil $92,500 (1)
Ville Ottavainen $92,500 (1)
Atley Calvert $92,500 (2)
Ivan Prosvetov $92,400 (3)
Jacob Julien $92,400 (3)
Andrew Gibson $92,400 (3)
Total Farm Players20
Salary Commitment
Year 2026 : $1,928,200
Year 2027 : $1,315,700
Year 2028 : $385,700
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,928,200
Year 2027 : $1,315,700
Year 2028 : $385,700
Year 2029 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeybank Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,555,997
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$95,822,281
Projected Bank Account$95,822,281

Pro Players Salaries

Wyatt Johnston $9,095,000 (2)
Steven Stamkos (1 Way Contract) $9,000,000 (4)
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
Alex DeBrincat (1 Way Contract) $7,445,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (1)
Marcus Johansson $6,000,000 (5)
Josh Anderson (1 Way Contract) $5,500,000 (1)
Dylan Guenther (1 Way Contract) $5,390,000 (2)
Brandt Clarke $5,172,000 (5)
Tyler Myers (1 Way Contract) $5,000,000 (5)
Ben Chiarot (1 Way Contract) $5,000,000 (5)
Karel Vejmelka (1 Way Contract) $4,135,000 (2)
Alex Iafallo (1 Way Contract) $3,329,000 (3)
Jeff Petry (1 Way Contract) $3,087,000 (1)
Petr Mrazek $3,000,000 (3)
Alexander Holtz (1 Way Contract) $1,730,000 (2)
Ryan Carpenter $1,499,999 (1)
Eric Robinson $1,499,999 (1)
Cal Petersen (1 Way Contract) $1,499,999 (2)
-1 Way Contract Salary Cap : $1,499,999
Justin Holl (1 Way Contract) $1,499,000 (3)
Jordan Harris (1 Way Contract) $1,499,000 (3)
Zachary L'Heureux $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $97,555,997
Year 2027 : $77,793,999
Year 2028 : $46,944,000
Year 2029 : $30,172,000
Salary Average Commitment
Year 2026 : $97,555,997
Year 2027 : $77,793,999
Year 2028 : $46,944,000
Year 2029 : $30,172,000
Salary Cap with 1 Way Contract
Year 2026 : $97,555,997
Year 2027 : $77,793,999
Year 2028 : $46,944,000
Year 2029 : $30,172,000

Farm Players Salaries

Marcel Marcel $150,000 (1)
Judd Caulfield $150,000 (1)
Calle Rosen $150,000 (1)
Christian Wolanin $149,900 (2)
Carter Hart $92,400 (3)
Lassi Thomson $92,400 (3)
Total Farm Players6
Salary Commitment
Year 2026 : $784,700
Year 2027 : $334,700
Year 2028 : $184,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $784,700
Year 2027 : $334,700
Year 2028 : $184,800
Year 2029 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,647,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($7,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$60,788,071
Projected Bank Account$60,788,071

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
Tim Stutzle (1 Way Contract) $8,350,000 (5)
Jordan Kyrou (1 Way Contract) $8,125,000 (5)
Thomas Chabot (1 Way Contract) $8,000,000 (2)
Nick Suzuki (1 Way Contract) $7,875,000 (4)
Jason Zucker (1 Way Contract) $7,750,000 (4)
Martin Necas (1 Way Contract) $7,008,000 (3)
Seth Jarvis (1 Way Contract) $6,888,000 (2)
Travis Sanheim (1 Way Contract) $6,800,000 (2)
Owen Power $6,122,000 (5)
Damon Severson (1 Way Contract) $5,512,000 (1)
Dylan Cozens (1 Way Contract) $5,269,000 (4)
Pavel Zacha (1 Way Contract) $4,800,000 (1)
Mavrik Bourque $2,949,000 (5)
Joey Daccord (1 Way Contract) $2,500,000 (2)
Tony DeAngelo (1 Way Contract) $2,000,000 (1)
Jonas Johansson $1,499,999 (1)
Radko Gudas (1 Way Contract) $925,000 (2)
Matthew Poitras $925,000 (1)
Alexandre Texier $925,000 (1)
Tyler Kleven $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $104,647,999
Year 2027 : $78,561,000
Year 2028 : $53,448,000
Year 2029 : $46,440,000
Salary Average Commitment
Year 2026 : $104,647,999
Year 2027 : $78,561,000
Year 2028 : $53,448,000
Year 2029 : $46,440,000
Salary Cap with 1 Way Contract
Year 2026 : $104,647,999
Year 2027 : $78,561,000
Year 2028 : $53,448,000
Year 2029 : $46,440,000

Farm Players Salaries

Vyacheslav Peksa $92,500 (2)
Logan Mailloux $92,500 (1)
Justin Hryckowian $92,500 (2)
James Malatesta $92,500 (1)
Vsevolod Komarov $92,500 (2)
Jonny Brodzinski $92,500 (1)
Ole Bjorgvik-Holm $92,500 (2)
Nikita Prishchepov $92,500 (2)
Jacob Quillan $92,500 (2)
Arsenii Sergeev $92,400 (1)
Ryan Shea $92,400 (3)
Tim Washe $92,400 (3)
Sonny Milano $92,400 (3)
Cam Squires $92,400 (3)
Total Farm Players14
Salary Commitment
Year 2026 : $1,294,500
Year 2027 : $924,600
Year 2028 : $369,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,294,500
Year 2027 : $924,600
Year 2028 : $369,600
Year 2029 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,847,597
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,750,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$76,515,666
Projected Bank Account$76,515,666

Pro Players Salaries

William Nylander (1 Way Contract) $10,050,000 (1)
Seth Jones (1 Way Contract) $9,500,000 (4)
Noah Dobson (1 Way Contract) $8,650,000 (5)
Igor Shesterkin (1 Way Contract) $8,647,000 (4)
Jake Sanderson $8,470,000 (5)
Evan Bouchard (1 Way Contract) $8,238,000 (4)
Nick Schmaltz (1 Way Contract) $7,281,000 (3)
Mathew Barzal (1 Way Contract) $6,530,000 (2)
Mats Zuccarello (1 Way Contract) $6,100,000 (3)
Alex Ovechkin (1 Way Contract) $5,836,000 (1)
Viktor Arvidsson (1 Way Contract) $5,074,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (1)
James van Riemsdyk (1 Way Contract) $3,700,000 (2)
Adam Lowry (1 Way Contract) $3,668,000 (3)
Mario Ferraro (1 Way Contract) $3,554,000 (3)
Mark Kastelic $2,100,000 (4)
Drew O'Connor (1 Way Contract) $2,100,000 (2)
Philipp Kurashev (1 Way Contract) $1,499,999 (3)
Cam Talbot $1,499,999 (3)
Trent Frederic (1 Way Contract) $1,499,999 (3)
Matt Grzelcyk $1,200,000 (1)
Jaycob Megna $1,200,000 (1)
Gage Goncalves $949,600 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $111,847,597
Year 2027 : $83,037,997
Year 2028 : $70,707,997
Year 2029 : $45,605,000
Salary Average Commitment
Year 2026 : $111,847,597
Year 2027 : $83,037,997
Year 2028 : $70,707,997
Year 2029 : $45,605,000
Salary Cap with 1 Way Contract
Year 2026 : $111,847,597
Year 2027 : $83,037,997
Year 2028 : $70,707,997
Year 2029 : $45,605,000

Farm Players Salaries

Adam Klapka $150,000 (1)
Ian Moore $150,000 (3)
Vladislav Kolyachonok $132,650 (2)
Josh Dunne $110,000 (2)
John Leonard $110,000 (2)
Liam Foudy $95,000 (1)
Isaac Poulter $92,500 (2)
Ty Young $92,500 (2)
Jacob Fowler $92,500 (2)
Carl Lindbom $92,500 (2)
Jason Polin $92,500 (1)
William Dufour $92,500 (2)
Joel Hanley $92,500 (2)
Andrew Cristall $92,400 (3)
Aidan Thompson $92,400 (3)
Total Farm Players15
Salary Commitment
Year 2026 : $1,579,950
Year 2027 : $1,242,450
Year 2028 : $334,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,579,950
Year 2027 : $1,242,450
Year 2028 : $334,800
Year 2029 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,875,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$32,240,623
Projected Bank Account$32,240,623

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
Brock Boeser (1 Way Contract) $7,200,000 (4)
Quinton Byfield (1 Way Contract) $6,506,000 (4)
Filip Gustavsson (1 Way Contract) $6,500,000 (2)
Tristan Jarry (1 Way Contract) $6,350,000 (1)
Jake McCabe (1 Way Contract) $6,000,000 (4)
Andrei Kuzmenko $4,853,000 (4)
Marco Rossi (1 Way Contract) $4,714,000 (1)
Ross Colton $4,500,000 (3)
Mikael Backlund (1 Way Contract) $4,500,000 (1)
Anders Lee (1 Way Contract) $4,382,000 (2)
Sam Steel (1 Way Contract) $3,663,000 (3)
Andrew Peeke (1 Way Contract) $3,500,000 (3)
Marcus Foligno (1 Way Contract) $3,500,000 (1)
J.J. Moser (1 Way Contract) $2,651,000 (1)
Johnathan Kovacevic (1 Way Contract) $2,548,000 (3)
Adam Henrique (1 Way Contract) $2,374,000 (2)
Jesper Boqvist $2,209,000 (3)
Colin Miller $1,000,000 (1)
Conor Geekie $925,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $88,875,000
Year 2027 : $55,160,000
Year 2028 : $40,979,000
Year 2029 : $24,559,000
Salary Average Commitment
Year 2026 : $88,875,000
Year 2027 : $55,160,000
Year 2028 : $40,979,000
Year 2029 : $24,559,000
Salary Cap with 1 Way Contract
Year 2026 : $88,875,000
Year 2027 : $55,160,000
Year 2028 : $40,979,000
Year 2029 : $24,559,000

Farm Players Salaries

Leo Loof $150,000 (1)
Sergei Murashov $92,500 (2)
Elias D. Pettersson $92,500 (2)
Victor Soderstrom $92,400 (3)
Sawyer Mynio $92,400 (1)
Kalan Lind $92,400 (3)
Easton Cowan $92,400 (3)
Sandis Vilmanis $92,400 (1)
Total Farm Players8
Salary Commitment
Year 2026 : $797,000
Year 2027 : $462,200
Year 2028 : $277,200
Year 2029 : $0
Salary Average Commitment
Year 2026 : $797,000
Year 2027 : $462,200
Year 2028 : $277,200
Year 2029 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,978,998
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$86,595,706
Projected Bank Account$86,595,706

Pro Players Salaries

Jason Robertson (1 Way Contract) $11,430,000 (5)
Brayden Point (1 Way Contract) $9,500,000 (4)
Bowen Byram (1 Way Contract) $7,171,000 (4)
Shea Theodore (1 Way Contract) $7,072,000 (3)
Timo Meier (1 Way Contract) $6,879,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (1)
Chris Tanev (1 Way Contract) $5,550,000 (4)
Ridly Greig $5,544,000 (5)
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
Anthony Cirelli (1 Way Contract) $4,997,000 (3)
Lawson Crouse (1 Way Contract) $4,300,000 (1)
Brandon Carlo (1 Way Contract) $4,100,000 (1)
Noel Acciari (1 Way Contract) $2,050,000 (1)
Pavol Regenda $2,000,000 (3)
Nick Foligno (1 Way Contract) $1,500,000 (1)
Uvis Balinskis $1,499,999 (2)
Corey Perry $1,499,999 (1)
Zemgus Girgensons $1,100,000 (2)
Parker Kelly $1,062,000 (1)
Nicolas Aube-Kubel $925,000 (2)
Matthew Robertson $924,000 (3)
Total Pro Players21
Salary Commitment
Year 2026 : $89,978,998
Year 2027 : $64,591,999
Year 2028 : $54,188,000
Year 2029 : $39,195,000
Salary Average Commitment
Year 2026 : $89,978,998
Year 2027 : $64,591,999
Year 2028 : $54,188,000
Year 2029 : $39,195,000
Salary Cap with 1 Way Contract
Year 2026 : $89,978,998
Year 2027 : $64,591,999
Year 2028 : $54,188,000
Year 2029 : $39,195,000

Farm Players Salaries

Michael Pezzetta $100,000 (2)
Cale Fleury $100,000 (2)
Louis Domingue $92,500 (2)
Brendan Gaunce $92,500 (2)
Michal Postava $92,400 (1)
Finn Harding $92,400 (3)
Total Farm Players6
Salary Commitment
Year 2026 : $569,800
Year 2027 : $477,400
Year 2028 : $92,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $569,800
Year 2027 : $477,400
Year 2028 : $92,400
Year 2029 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,867,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$63,827,158
Projected Bank Account$63,827,158

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
Mikhail Sergachev (1 Way Contract) $8,500,000 (5)
Jake Oettinger (1 Way Contract) $7,596,000 (2)
Simon Holmstrom $5,113,000 (4)
Jake Neighbours (1 Way Contract) $4,498,000 (2)
Will Cuylle $4,458,000 (5)
Radek Faksa (1 Way Contract) $3,600,000 (1)
Kasperi Kapanen (1 Way Contract) $3,426,000 (1)
Josh Doan $3,098,000 (4)
Nick Perbix (1 Way Contract) $2,953,000 (3)
Drew Commesso (1 Way Contract) $1,575,000 (1)
Alex Barre-Boulet $1,000,000 (1)
Dmitri Voronkov $925,000 (1)
Luke Hughes $925,000 (1)
Pavel Mintyukov $925,000 (1)
Zach Benson $925,000 (1)
Cole Koepke $925,000 (1)
Frank Nazar $925,000 (2)
Total Pro Players18
Salary Commitment
Year 2026 : $62,867,000
Year 2027 : $37,141,000
Year 2028 : $24,122,000
Year 2029 : $21,169,000
Salary Average Commitment
Year 2026 : $62,867,000
Year 2027 : $37,141,000
Year 2028 : $24,122,000
Year 2029 : $21,169,000
Salary Cap with 1 Way Contract
Year 2026 : $62,867,000
Year 2027 : $37,141,000
Year 2028 : $24,122,000
Year 2029 : $21,169,000

Farm Players Salaries

Tyler Tucker $94,800 (1)
Akira Schmid $92,500 (1)
Owen Pickering $92,500 (2)
Tristan Bertucci $92,400 (3)
Olivier Nadeau $92,400 (3)
Matyas Melovsky $92,400 (3)
Axel Sandin-Pellikka $92,400 (3)
Alexander Nikishin $92,400 (3)
Total Farm Players8
Salary Commitment
Year 2026 : $741,800
Year 2027 : $554,500
Year 2028 : $462,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $741,800
Year 2027 : $554,500
Year 2028 : $462,000
Year 2029 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,160,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$96,431,055
Projected Bank Account$96,431,055

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $12,330,000 (4)
David Pastrnak (1 Way Contract) $11,390,000 (2)
Brandon Montour (1 Way Contract) $6,071,000 (1)
Anthony Stolarz (1 Way Contract) $6,000,000 (5)
Joel Farabee (1 Way Contract) $5,000,000 (2)
Oliver Bjorkstrand (1 Way Contract) $4,919,000 (3)
Joonas Korpisalo (1 Way Contract) $4,750,000 (2)
Michael Kesselring $4,178,000 (5)
Martin Pospisil $3,745,000 (4)
Sam Montembeault (1 Way Contract) $3,627,000 (1)
Juuso Valimaki (1 Way Contract) $3,409,000 (1)
Dante Fabbro (1 Way Contract) $3,301,000 (1)
Michael Amadio (1 Way Contract) $2,600,000 (1)
Ryan Donato (1 Way Contract) $2,498,000 (2)
Nils Lundkvist (1 Way Contract) $2,217,000 (1)
Clay Stevenson (1 Way Contract) $1,575,000 (1)
Scott Morrow $925,000 (2)
Ben King $925,000 (1)
Otto Stenberg $925,000 (2)
Dylan Holloway $925,000 (1)
Spencer Stastney $925,000 (1)
Jagger Firkus $925,000 (2)
Total Pro Players22
Salary Commitment
Year 2026 : $83,160,000
Year 2027 : $57,585,000
Year 2028 : $31,172,000
Year 2029 : $26,253,000
Salary Average Commitment
Year 2026 : $83,160,000
Year 2027 : $57,585,000
Year 2028 : $31,172,000
Year 2029 : $26,253,000
Salary Cap with 1 Way Contract
Year 2026 : $83,160,000
Year 2027 : $57,585,000
Year 2028 : $31,172,000
Year 2029 : $26,253,000

Farm Players Salaries

Matthew Kessel $92,500 (1)
Ryan Chesley $92,400 (3)
Michael Brandsegg-Nygard $92,400 (3)
Cal Foote $92,400 (3)
Caden Price $92,400 (3)
Arseny Gritsyuk $92,400 (3)
Total Farm Players6
Salary Commitment
Year 2026 : $554,500
Year 2027 : $462,000
Year 2028 : $462,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $554,500
Year 2027 : $462,000
Year 2028 : $462,000
Year 2029 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,413,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$81,396,438
Projected Bank Account$81,396,438

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,830,000 (3)
Roope Hintz (1 Way Contract) $8,450,000 (5)
Travis Konecny (1 Way Contract) $7,680,000 (4)
Morgan Rielly (1 Way Contract) $7,500,000 (4)
Rasmus Andersson (1 Way Contract) $7,111,000 (4)
Eeli Tolvanen (1 Way Contract) $6,200,000 (5)
Alexander Wennberg (1 Way Contract) $5,850,000 (3)
Erik Cernak (1 Way Contract) $5,200,000 (5)
Sean Durzi (1 Way Contract) $4,917,000 (1)
Alexander Romanov (1 Way Contract) $4,264,000 (3)
Boone Jenner (1 Way Contract) $4,111,000 (2)
Justus Annunen $4,000,000 (5)
Jordan Greenway (1 Way Contract) $3,350,000 (2)
Charlie Lindgren (1 Way Contract) $3,192,000 (1)
Matt Duchene (1 Way Contract) $3,000,000 (1)
Joel Armia (1 Way Contract) $2,758,000 (1)
Artem Zub (1 Way Contract) $2,500,000 (1)
Christian Dvorak (1 Way Contract) $1,750,000 (2)
Teddy Blueger (1 Way Contract) $1,750,000 (2)
A.J. Greer $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $96,413,000
Year 2027 : $80,046,000
Year 2028 : $68,085,000
Year 2029 : $46,141,000
Salary Average Commitment
Year 2026 : $96,413,000
Year 2027 : $80,046,000
Year 2028 : $68,085,000
Year 2029 : $46,141,000
Salary Cap with 1 Way Contract
Year 2026 : $96,413,000
Year 2027 : $80,046,000
Year 2028 : $68,085,000
Year 2029 : $46,141,000

Farm Players Salaries

Charle-Edouard D'Astous $280,000 (4)
Devin Cooley $97,500 (1)
Stephen Halliday $92,500 (1)
Jeremie Poirier $92,500 (3)
Martin Frk $92,500 (2)
Sean Behrens $92,400 (3)
Quinton Burns $92,400 (3)
Lenni Hameenaho $92,400 (3)
Total Farm Players8
Salary Commitment
Year 2026 : $932,200
Year 2027 : $742,200
Year 2028 : $649,700
Year 2029 : $280,000
Salary Average Commitment
Year 2026 : $932,200
Year 2027 : $742,200
Year 2028 : $649,700
Year 2029 : $280,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,227,666
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$65,833,853
Projected Bank Account$65,833,853

Pro Players Salaries

Thomas Harley $8,345,000 (5)
Lucas Raymond (1 Way Contract) $8,228,000 (5)
Pavel Buchnevich (1 Way Contract) $6,540,000 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (2)
Conor Garland (1 Way Contract) $5,791,000 (4)
Owen Tippett (1 Way Contract) $4,887,000 (3)
Morgan Frost (1 Way Contract) $4,500,000 (1)
Logan Thompson (1 Way Contract) $4,200,000 (1)
Alexandre Carrier (1 Way Contract) $3,827,000 (2)
Barclay Goodrow (1 Way Contract) $3,641,667 (1)
Nino Niederreiter (1 Way Contract) $3,500,000 (1)
Noah Cates (1 Way Contract) $3,300,000 (2)
Jamie Drysdale (1 Way Contract) $3,293,000 (4)
-1 Way Contract Salary Cap : $3,293,000
Adam Gaudette $1,499,999 (1)
Spencer Martin $975,000 (1)
Lane Hutson $925,000 (2)
Cutter Gauthier $925,000 (2)
Stian Solberg $925,000 (2)
Leo Carlsson $925,000 (1)
Total Pro Players19
Salary Commitment
Year 2026 : $72,227,666
Year 2027 : $46,446,000
Year 2028 : $30,544,000
Year 2029 : $25,657,000
Salary Average Commitment
Year 2026 : $72,227,666
Year 2027 : $46,446,000
Year 2028 : $30,544,000
Year 2029 : $25,657,000
Salary Cap with 1 Way Contract
Year 2026 : $72,227,666
Year 2027 : $46,446,000
Year 2028 : $30,544,000
Year 2029 : $25,657,000

Farm Players Salaries

Denver Barkey $92,400 (3)
Total Farm Players1
Salary Commitment
Year 2026 : $92,400
Year 2027 : $92,400
Year 2028 : $92,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $92,400
Year 2027 : $92,400
Year 2028 : $92,400
Year 2029 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,391,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$80,760,669
Projected Bank Account$80,760,669

Pro Players Salaries

Kirill Marchenko $7,813,000 (5)
Pierre-Luc Dubois (1 Way Contract) $6,462,000 (2)
Juuse Saros (1 Way Contract) $5,900,000 (2)
Samuel Girard (1 Way Contract) $5,000,000 (1)
Ryan Graves (1 Way Contract) $4,790,000 (1)
Tyson Foerster $4,604,000 (3)
Vladislav Namestnikov $4,500,000 (2)
Joel Hofer (1 Way Contract) $4,479,000 (3)
Niko Mikkola $4,000,000 (2)
Matias Maccelli (1 Way Contract) $3,854,000 (2)
Jeremy Lauzon (1 Way Contract) $3,640,000 (5)
Shayne Gostisbehere (1 Way Contract) $3,500,000 (2)
Kevin Hayes (1 Way Contract) $3,000,000 (2)
Jake Allen (1 Way Contract) $2,700,000 (1)
-1 Way Contract Salary Cap : $2,700,000
Sean Kuraly (1 Way Contract) $2,300,000 (1)
Robby Fabbri (1 Way Contract) $2,000,000 (3)
Zach Bogosian $1,499,999 (1)
Emil Heineman $1,350,000 (3)
Total Pro Players18
Salary Commitment
Year 2026 : $71,391,999
Year 2027 : $55,102,000
Year 2028 : $23,886,000
Year 2029 : $11,453,000
Salary Average Commitment
Year 2026 : $71,391,999
Year 2027 : $55,102,000
Year 2028 : $23,886,000
Year 2029 : $11,453,000
Salary Cap with 1 Way Contract
Year 2026 : $71,391,999
Year 2027 : $55,102,000
Year 2028 : $23,886,000
Year 2029 : $11,453,000

Farm Players Salaries

Justin Sourdif $300,000 (3)
Zack Bolduc $92,500 (1)
Nikita Novikov $92,500 (1)
Maksymilian Szuber $92,500 (1)
Matej Blumel $92,500 (1)
Yegor Sidorov $92,500 (2)
Ryan Greene $92,400 (3)
Total Farm Players7
Salary Commitment
Year 2026 : $854,900
Year 2027 : $484,900
Year 2028 : $392,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $854,900
Year 2027 : $484,900
Year 2028 : $392,400
Year 2029 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$99,760,200
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$47,154,478
Projected Bank Account$47,154,478

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (4)
Josh Norris (1 Way Contract) $7,950,000 (4)
Jakob Chychrun (1 Way Contract) $6,943,000 (4)
Dawson Mercer (1 Way Contract) $6,449,200 (3)
Moritz Seider (1 Way Contract) $6,227,000 (1)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
Bryan Rust (1 Way Contract) $5,125,000 (2)
Jack Roslovic (1 Way Contract) $4,567,000 (2)
Adin Hill (1 Way Contract) $4,391,000 (5)
Matt Roy (1 Way Contract) $4,142,000 (1)
Dan Vladar (1 Way Contract) $4,000,000 (4)
Anton Lundell (1 Way Contract) $3,407,000 (1)
Kevin Bahl (1 Way Contract) $3,064,000 (4)
Paul Cotter $3,000,000 (4)
Linus Karlsson $3,000,000 (4)
Erik Gudbranson (1 Way Contract) $2,955,000 (4)
Casey Cizikas (1 Way Contract) $2,500,000 (1)
Vincent Desharnais $2,255,000 (4)
Ty Dellandrea $2,250,000 (3)
Isac Lundestrom (1 Way Contract) $1,836,000 (1)
Juuso Parssinen $1,750,000 (3)
Zac Jones $1,750,000 (3)
Adam Edstrom $1,400,000 (2)
Jack Drury $1,256,000 (1)
Aliaksei Protas $1,093,000 (2)
Daniil Miromanov $925,000 (1)
Isaiah George $925,000 (2)
Daemon Hunt $925,000 (2)
Connor Bedard $925,000 (1)
Total Pro Players29
Salary Commitment
Year 2026 : $99,760,200
Year 2027 : $78,542,200
Year 2028 : $64,507,200
Year 2029 : $47,058,000
Salary Average Commitment
Year 2026 : $99,760,200
Year 2027 : $78,542,200
Year 2028 : $64,507,200
Year 2029 : $47,058,000
Salary Cap with 1 Way Contract
Year 2026 : $99,760,200
Year 2027 : $78,542,200
Year 2028 : $64,507,200
Year 2029 : $47,058,000

Farm Players Salaries

Shane Lachance $100,000 (3)
Jaroslav Chmelar $100,000 (3)
Cole Reinhardt $100,000 (3)
Ryan Suzuki $97,500 (2)
Alexis Gendron $92,500 (1)
Miko Matikka $92,500 (2)
Total Farm Players6
Salary Commitment
Year 2026 : $582,500
Year 2027 : $490,000
Year 2028 : $300,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $582,500
Year 2027 : $490,000
Year 2028 : $300,000
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,160,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$62,943,489
Projected Bank Account$62,943,489

Pro Players Salaries

Kaapo Kakko (1 Way Contract) $9,000,000 (5)
Arturs Silovs $6,500,000 (5)
Logan Stanley (1 Way Contract) $6,000,000 (3)
K'Andre Miller (1 Way Contract) $5,801,000 (4)
Ryan McLeod (1 Way Contract) $5,716,000 (5)
Mathew Dumba (1 Way Contract) $5,100,000 (1)
Travis Hamonic $5,000,000 (3)
Reilly Smith (1 Way Contract) $5,000,000 (2)
Fabian Zetterlund $4,529,000 (3)
Noah Juulsen $4,500,000 (3)
Andrew Mangiapane (1 Way Contract) $4,483,000 (2)
Jonas Siegenthaler (1 Way Contract) $4,030,000 (2)
David Perron (1 Way Contract) $4,000,000 (1)
Connor Zary (1 Way Contract) $3,521,000 (1)
Connor Ingram (1 Way Contract) $2,750,000 (2)
Connor Dewar $1,595,000 (3)
Keegan Kolesar $1,400,000 (1)
Brett Leason $1,385,000 (1)
Ville Koivunen $925,000 (2)
Brandon Duhaime $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $82,160,000
Year 2027 : $65,829,000
Year 2028 : $48,641,000
Year 2029 : $27,017,000
Salary Average Commitment
Year 2026 : $82,160,000
Year 2027 : $65,829,000
Year 2028 : $48,641,000
Year 2029 : $27,017,000
Salary Cap with 1 Way Contract
Year 2026 : $82,160,000
Year 2027 : $65,829,000
Year 2028 : $48,641,000
Year 2029 : $27,017,000

Farm Players Salaries

Samuel Helenius $140,000 (3)
Jack Finley $95,000 (1)
Domenic DiVincentiis $92,500 (2)
Damian Clara $92,500 (2)
Tyson Hinds $92,500 (1)
Dmitry Kuzmin $92,500 (1)
Jaret Anderson-Dolan $92,500 (2)
Adam Engstrom $92,500 (2)
Jesper Wallstedt $92,400 (3)
Ilya Protas $92,400 (3)
Carson Rehkopf $92,400 (3)
Alexander Suzdalev $92,400 (3)
Total Farm Players12
Salary Commitment
Year 2026 : $1,159,600
Year 2027 : $879,600
Year 2028 : $509,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,159,600
Year 2027 : $879,600
Year 2028 : $509,600
Year 2029 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,164,407
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$76,583,567
Projected Bank Account$76,583,567

Pro Players Salaries

Brock Nelson (1 Way Contract) $9,765,432 (4)
Frank Vatrano (1 Way Contract) $8,654,321 (4)
Sean Couturier (1 Way Contract) $7,750,000 (4)
Ryan Poehling $5,685,975 (5)
Jeremy Swayman (1 Way Contract) $5,680,000 (5)
Michael Bunting (1 Way Contract) $5,135,000 (2)
Drake Batherson (1 Way Contract) $4,975,000 (1)
Marcus Pettersson (1 Way Contract) $4,817,000 (3)
Jordan Martinook (1 Way Contract) $4,685,695 (3)
Ryan Lindgren (1 Way Contract) $4,053,000 (2)
Vladimir Tarasenko (1 Way Contract) $3,950,000 (3)
Dylan DeMelo (1 Way Contract) $3,655,000 (2)
Elvis Merzlikins (1 Way Contract) $3,500,000 (2)
Nick Bjugstad $3,375,985 (4)
Nils Hoglander (1 Way Contract) $3,008,000 (1)
Will Borgen (1 Way Contract) $3,000,000 (2)
Anthony Beauvillier (1 Way Contract) $2,875,000 (1)
Filip Chytil (1 Way Contract) $2,292,000 (2)
Braden Schneider (1 Way Contract) $2,193,000 (1)
Josh Brown (1 Way Contract) $1,939,000 (1)
-1 Way Contract Salary Cap : $1,939,000
Curtis Lazar $1,399,999 (2)
Justin Brazeau $925,000 (1)
Marco Kasper $925,000 (1)
Matthew Schaefer $925,000 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $95,164,407
Year 2027 : $78,324,407
Year 2028 : $54,364,408
Year 2029 : $40,911,713
Salary Average Commitment
Year 2026 : $95,164,407
Year 2027 : $78,324,407
Year 2028 : $54,364,408
Year 2029 : $40,911,713
Salary Cap with 1 Way Contract
Year 2026 : $95,164,407
Year 2027 : $78,324,407
Year 2028 : $54,364,408
Year 2029 : $40,911,713

Farm Players Salaries

Mikael Pyyhtia $150,000 (1)
Dennis Cholowski $149,999 (2)
Arthur Kaliyev $136,000 (2)
Isak Rosen $105,000 (2)
Donovan Sebrango $105,000 (2)
Nico Daws $92,500 (1)
Kyle Burroughs $92,500 (1)
Filip Bystedt $92,500 (2)
Dylan Gambrell $92,500 (1)
Aleksi Heimosalmi $92,500 (2)
Viktor Neuchev $92,500 (1)
Ethan Del Mastro $92,500 (1)
Nathan Gaucher $92,500 (1)
Oskar Pettersson $92,500 (1)
Ivan Ryabkin $92,400 (3)
Carey Terrance $92,400 (3)
Nick Lardis $92,400 (3)
Tyler Thorpe $92,400 (3)
Matvei Gridin $92,400 (3)
Total Farm Players19
Salary Commitment
Year 2026 : $1,940,499
Year 2027 : $1,142,999
Year 2028 : $462,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,940,499
Year 2027 : $1,142,999
Year 2028 : $462,000
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,878,499
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$66,887,457
Projected Bank Account$66,887,457

Pro Players Salaries

Jack Eichel (1 Way Contract) $11,090,000 (5)
Jonathan Huberdeau (1 Way Contract) $10,500,000 (5)
Tomas Hertl (1 Way Contract) $8,137,500 (4)
Justin Faulk (1 Way Contract) $6,500,000 (1)
Chris Kreider (1 Way Contract) $6,500,000 (1)
Phillip Danault (1 Way Contract) $5,500,000 (1)
Brian Dumoulin (1 Way Contract) $4,050,000 (1)
Dmitry Orlov (1 Way Contract) $3,989,000 (2)
Joseph Woll (1 Way Contract) $3,915,000 (4)
Nicolas Hague (1 Way Contract) $3,380,000 (3)
Mikey Anderson (1 Way Contract) $3,024,000 (3)
Mathieu Joseph (1 Way Contract) $2,823,000 (3)
Anthony Mantha (1 Way Contract) $2,576,000 (3)
Dylan Samberg (1 Way Contract) $2,310,000 (3)
Michael Rasmussen (1 Way Contract) $2,000,000 (3)
Daniil Tarasov $1,485,000 (2)
Joel Kiviranta $1,299,999 (2)
Urho Vaakanainen $1,100,000 (2)
Jacob Melanson $925,000 (2)
Mackie Samoskevich $925,000 (1)
Bobby McMann $925,000 (2)
Adam Ginning $924,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $83,878,499
Year 2027 : $59,479,499
Year 2028 : $49,755,500
Year 2029 : $33,642,500
Salary Average Commitment
Year 2026 : $83,878,499
Year 2027 : $59,479,499
Year 2028 : $49,755,500
Year 2029 : $33,642,500
Salary Cap with 1 Way Contract
Year 2026 : $83,878,499
Year 2027 : $59,479,499
Year 2028 : $49,755,500
Year 2029 : $33,642,500

Farm Players Salaries

Matt D. Murray $150,000 (2)
Nolan Allan $92,500 (1)
Lucas Ciona $92,500 (2)
Tyson Kozak $92,500 (2)
Isaac Ratcliffe $92,500 (2)
Jake Furlong $92,500 (2)
Charlie Wright $92,500 (2)
Nick Cicek $92,400 (3)
Luca Pinelli $92,400 (3)
Total Farm Players9
Salary Commitment
Year 2026 : $889,800
Year 2027 : $797,300
Year 2028 : $184,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $889,800
Year 2027 : $797,300
Year 2028 : $184,800
Year 2029 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$119,510,996
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($5,270,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$82,940,989
Projected Bank Account$82,940,989

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (5)
Kyle Connor (1 Way Contract) $10,540,000 (5)
J.T. Miller (1 Way Contract) $8,000,000 (4)
Alex Tuch (1 Way Contract) $7,935,000 (4)
Bo Horvat (1 Way Contract) $7,736,000 (2)
Devon Toews (1 Way Contract) $7,300,000 (2)
MacKenzie Weegar (1 Way Contract) $6,500,000 (5)
Claude Giroux (1 Way Contract) $6,475,000 (1)
Josh Morrissey (1 Way Contract) $6,250,000 (2)
Sam Bennett (1 Way Contract) $6,096,000 (4)
Mattias Ekholm (1 Way Contract) $5,357,000 (1)
Neal Pionk (1 Way Contract) $5,040,000 (3)
Rickard Rakell (1 Way Contract) $5,000,000 (2)
Charlie Coyle (1 Way Contract) $4,944,000 (4)
David Jiricek $3,100,000 (5)
Joel Edmundson (1 Way Contract) $2,608,000 (1)
Anton Forsberg (1 Way Contract) $2,230,000 (1)
Casey DeSmith (1 Way Contract) $2,200,000 (1)
Mattias Janmark (1 Way Contract) $2,000,000 (4)
Erik Haula (1 Way Contract) $1,600,000 (2)
Oskar Sundqvist (1 Way Contract) $1,499,999 (3)
Simon Benoit (1 Way Contract) $1,499,999 (3)
Steven Lorentz $1,499,999 (1)
Joel Blomqvist $1,499,999 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $119,510,996
Year 2027 : $99,140,997
Year 2028 : $71,254,997
Year 2029 : $61,715,000
Salary Average Commitment
Year 2026 : $119,510,996
Year 2027 : $99,140,997
Year 2028 : $71,254,997
Year 2029 : $61,715,000
Salary Cap with 1 Way Contract
Year 2026 : $119,510,996
Year 2027 : $99,140,997
Year 2028 : $71,254,997
Year 2029 : $61,715,000

Farm Players Salaries

Viljami Marjala $150,000 (3)
Charles-Alexis Legault $150,000 (3)
Arvid Soderblom $105,600 (1)
Erik Portillo $92,500 (1)
Zack Ostapchuk $92,500 (1)
Ty Gallagher $92,500 (2)
Coulson Pitre $92,500 (2)
Adam Sykora $92,500 (1)
Scott Ratzlaff $92,400 (3)
Gabriel Landeskog $92,400 (3)
Dominic James $92,400 (3)
Aydar Suniev $92,400 (3)
Total Farm Players12
Salary Commitment
Year 2026 : $1,237,700
Year 2027 : $854,600
Year 2028 : $669,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,237,700
Year 2027 : $854,600
Year 2028 : $669,600
Year 2029 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,082,742
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$79,650,782
Projected Bank Account$79,650,782

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $11,545,500 (2)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
Brayden Schenn (1 Way Contract) $6,500,000 (2)
Carter Verhaeghe (1 Way Contract) $6,349,000 (1)
Filip Hronek (1 Way Contract) $6,300,000 (2)
Nikita Zadorov (1 Way Contract) $6,000,000 (3)
Taylor Hall (1 Way Contract) $5,500,000 (3)
Rasmus Sandin (1 Way Contract) $4,560,000 (4)
Jonathan Quick (1 Way Contract) $4,000,000 (1)
Mason Appleton (1 Way Contract) $3,600,000 (2)
Jack Quinn (1 Way Contract) $3,406,000 (2)
Brett Howden (1 Way Contract) $3,372,000 (2)
Mathieu Olivier (1 Way Contract) $3,000,000 (4)
Eetu Luostarinen (1 Way Contract) $3,000,000 (2)
Simon Nemec $2,847,000 (3)
Garnet Hathaway $2,500,500 (2)
Sam Poulin (1 Way Contract) $2,100,742 (1)
-1 Way Contract Salary Cap : $2,100,742
Carson Soucy (1 Way Contract) $1,880,000 (2)
Anthony Duclair (1 Way Contract) $1,849,000 (2)
Alex Laferriere $1,499,000 (1)
Jonathan Lekkerimaki $925,000 (2)
Wyatt Kaiser $925,000 (1)
Noah Laba $924,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $92,082,742
Year 2027 : $76,285,000
Year 2028 : $21,907,000
Year 2029 : $7,560,000
Salary Average Commitment
Year 2026 : $92,082,742
Year 2027 : $76,285,000
Year 2028 : $21,907,000
Year 2029 : $7,560,000
Salary Cap with 1 Way Contract
Year 2026 : $92,082,742
Year 2027 : $76,285,000
Year 2028 : $21,907,000
Year 2029 : $7,560,000

Farm Players Salaries

Sebastian Cossa $158,000 (3)
John Farinacci $149,900 (1)
Ryan Reaves $140,000 (1)
Jakob Pelletier $99,600 (1)
Fabian Wagner $92,500 (2)
Michael Buchinger $92,500 (2)
Noah Warren $92,500 (2)
Connor Clattenburg $92,500 (3)
Riley Mercer $92,500 (3)
Alexandre Doucet $92,500 (2)
Brad Lambert $92,500 (3)
Vincent Iorio $92,500 (3)
Danil Zhilkin $92,500 (1)
Joshua Roy $92,500 (1)
Tyler Boucher $92,500 (1)
William Wallinder $92,500 (1)
Roby Jarventie $92,400 (3)
Rasmus Kumpulainen $92,400 (3)
Mathieu Cataford $92,400 (3)
Brayden Yager $92,400 (3)
Hampton Slukynsky $92,400 (3)
Braeden Bowman $92,400 (1)
Tuomas Uronen $92,400 (3)
Total Farm Players23
Salary Commitment
Year 2026 : $2,304,300
Year 2027 : $1,452,400
Year 2028 : $1,082,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,304,300
Year 2027 : $1,452,400
Year 2028 : $1,082,400
Year 2029 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$75,373,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,670,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$84,406,483
Projected Bank Account$84,406,483

Pro Players Salaries

Alexis Lafreniere (1 Way Contract) $8,500,000 (5)
Pavel Dorofeyev $8,000,000 (5)
Evgenii Dadonov (1 Way Contract) $7,000,000 (1)
Brendan Gallagher (1 Way Contract) $6,500,000 (1)
William Eklund $6,136,000 (3)
Connor McMichael (1 Way Contract) $6,000,000 (5)
Casey Mittelstadt (1 Way Contract) $5,440,000 (3)
Ryan Hartman (1 Way Contract) $4,500,000 (4)
Conor Timmins $3,856,000 (4)
Ivan Fedotov (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $3,500,000
Bobby Brink (1 Way Contract) $3,068,000 (1)
Semyon Varlamov (1 Way Contract) $3,000,000 (2)
Shane Wright $2,518,000 (3)
Stefan Noesen (1 Way Contract) $2,355,000 (1)
Philip Tomasino (1 Way Contract) $1,300,000 (1)
Henry Thrun $925,000 (1)
Jackson LaCombe $925,000 (1)
Mason Lohrei $925,000 (1)
Jakub Dobes $925,000 (1)
Total Pro Players19
Salary Commitment
Year 2026 : $75,373,000
Year 2027 : $51,450,000
Year 2028 : $48,450,000
Year 2029 : $30,856,000
Salary Average Commitment
Year 2026 : $75,373,000
Year 2027 : $51,450,000
Year 2028 : $48,450,000
Year 2029 : $30,856,000
Salary Cap with 1 Way Contract
Year 2026 : $75,373,000
Year 2027 : $51,450,000
Year 2028 : $48,450,000
Year 2029 : $30,856,000

Farm Players Salaries

Declan Chisholm $150,000 (1)
Samu Tuomaala $149,900 (1)
Aleksanteri Kaskimaki $92,500 (2)
Hunter Haight $92,500 (2)
Samuel Honzek $92,500 (2)
Matyas Sapovaliv $92,500 (2)
Liam Ohgren $92,500 (2)
Konsta Helenius $92,500 (2)
Gleb Trikozov $92,500 (2)
Elias Salomonsson $92,500 (2)
Calle Odelius $92,500 (2)
Corson Ceulemans $92,500 (3)
Fedor Svechkov $92,500 (1)
Luca Del Bel Belluz $92,500 (1)
Dans Locmelis $92,400 (3)
Ben Kindel $92,400 (3)
Alex Bump $92,400 (3)
Daniil But $92,400 (3)
Danila Yurov $92,400 (3)
Tomas Suchanek $92,400 (3)
Devin Kaplan $92,400 (3)
Gabe Perreault $92,400 (3)
Jimmy Snuggerud $92,400 (3)
Kenny Connors $92,400 (3)
Koehn Ziemmer $92,400 (3)
Luca Marrelli $92,400 (3)
Oscar Fisker Molgaard $92,400 (3)
Quentin Musty $92,400 (3)
Sam Rinzel $92,400 (3)
Theo Lindstein $92,400 (3)
Tom Willander $92,400 (3)
Tomas Hamara $92,400 (3)
Tyson Jugnauth $92,400 (1)
Zeev Buium $92,400 (3)
Igor Chernyshov $92,400 (3)
Total Farm Players35
Salary Commitment
Year 2026 : $3,350,300
Year 2027 : $2,773,000
Year 2028 : $1,940,500
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,980,700
Year 2027 : $2,403,400
Year 2028 : $1,570,900
Year 2029 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,734,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $104,000,000$0
Estimate Over Minimum Salary Cap of $76,900,000 $0
Current Bank Account$62,552,488
Projected Bank Account$62,552,488

Pro Players Salaries

Mikael Granlund (1 Way Contract) $10,030,000 (4)
Adrian Kempe (1 Way Contract) $9,173,000 (5)
Jake Guentzel (1 Way Contract) $7,900,000 (2)
Sean Monahan (1 Way Contract) $7,550,000 (5)
Colton Parayko (1 Way Contract) $6,500,000 (4)
Valeri Nichushkin (1 Way Contract) $6,125,000 (4)
Brandon Hagel (1 Way Contract) $6,071,000 (3)
William Karlsson (1 Way Contract) $5,900,000 (1)
Linus Ullmark (1 Way Contract) $5,880,000 (1)
Chandler Stephenson (1 Way Contract) $5,660,000 (2)
Trevor Moore (1 Way Contract) $4,508,000 (2)
Vladislav Gavrikov (1 Way Contract) $4,427,000 (1)
Esa Lindell (1 Way Contract) $4,160,000 (3)
Scott Mayfield (1 Way Contract) $4,050,000 (1)
Jamie Oleksiak (1 Way Contract) $3,500,000 (5)
Nick Seeler (1 Way Contract) $3,000,000 (3)
Luke Glendening $1,450,000 (2)
James Reimer $925,000 (1)
Jani Nyman $925,000 (2)
Total Pro Players19
Salary Commitment
Year 2026 : $97,734,000
Year 2027 : $76,552,000
Year 2028 : $56,109,000
Year 2029 : $42,878,000
Salary Average Commitment
Year 2026 : $97,734,000
Year 2027 : $76,552,000
Year 2028 : $56,109,000
Year 2029 : $42,878,000
Salary Cap with 1 Way Contract
Year 2026 : $97,734,000
Year 2027 : $76,552,000
Year 2028 : $56,109,000
Year 2029 : $42,878,000

Farm Players Salaries

Lukas Reichel $121,900 (1)
Shakir Mukhamadullin $108,300 (1)
Dennis Hildeby $92,500 (1)
Tucker Robertson $92,500 (1)
Ryan Winterton $92,500 (1)
Matthew Seminoff $92,500 (1)
Matthew Maggio $92,500 (1)
Luca Cagnoni $92,500 (2)
Julian Lutz $92,500 (2)
Josh Filmon $92,500 (2)
Gavin Hayes $92,500 (2)
Collin Graf $92,500 (2)
David Edstrom $92,400 (3)
Total Farm Players13
Salary Commitment
Year 2026 : $1,247,600
Year 2027 : $554,900
Year 2028 : $92,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,247,600
Year 2027 : $554,900
Year 2028 : $92,400
Year 2029 : $0