Team Finance

Team Finance

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $100 - 4,971 - 99.43%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 999 - 99.89%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,970 - 99.83%
Average Income per Game$2,988,328
Year to Date Revenue$20,918,296
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,915,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($2,500,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,502,482
Projected Bank Account$71,502,482

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $9,000,000 (6)
Jack Hughes (1 Way Contract) $8,000,000 (5)
Kevin Fiala (1 Way Contract) $7,875,000 (4)
Quinn Hughes (1 Way Contract) $7,850,000 (2)
Jared Spurgeon (1 Way Contract) $7,575,000 (2)
Troy Terry (1 Way Contract) $5,944,000 (4)
Tyler Bertuzzi (1 Way Contract) $5,804,000 (1)
Ivan Provorov (1 Way Contract) $5,496,000 (4)
Pyotr Kochetkov (1 Way Contract) $4,917,000 (5)
Frederik Andersen (1 Way Contract) $4,300,000 (5)
John Tavares (1 Way Contract) $3,603,000 (3)
Maxim Tsyplakov (1 Way Contract) $3,500,000 (5)
Ilya Lyubushkin (1 Way Contract) $3,500,000 (3)
Martin Fehervary (1 Way Contract) $3,146,000 (1)
Bobby Brink (1 Way Contract) $3,068,000 (2)
Yanni Gourde (1 Way Contract) $2,500,000 (4)
William Carrier (1 Way Contract) $2,000,000 (2)
Jack McBain (1 Way Contract) $1,658,000 (1)
Peyton Krebs (1 Way Contract) $1,655,000 (1)
Matt Rempe $1,499,000 (1)
Tanner Laczynski $1,250,000 (1)
Nikolas Matinpalo $1,000,000 (2)
Shane Pinto $925,000 (2)
David Reinbacher $925,000 (2)
Erik Gustafsson $925,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $97,915,000
Year 2026 : $89,771,000
Year 2027 : $63,334,000
Year 2028 : $53,152,000
Salary Average Commitment
Year 2025 : $97,915,000
Year 2026 : $81,978,000
Year 2027 : $58,635,000
Year 2028 : $51,532,000
Salary Cap with 1 Way Contract
Year 2025 : $97,915,000
Year 2026 : $81,978,000
Year 2027 : $58,635,000
Year 2028 : $51,532,000

Farm Players Salaries

Dyllan Gill $97,500 (3)
Thomas Milic $92,500 (2)
Nikke Kokko $92,500 (3)
Topi Niemela $92,500 (2)
Nikita Grebenkin $92,500 (3)
Jakub Stancl $92,500 (3)
Gavin Brindley $92,500 (3)
Fraser Minten $92,500 (3)
Total Farm Players8
Salary Commitment
Year 2025 : $745,000
Year 2026 : $745,000
Year 2027 : $560,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $745,000
Year 2026 : $745,000
Year 2027 : $560,000
Year 2028 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $75 - 1,983 - 99.14%
Level 4: 4000 - $50 - 3,998 - 99.96%
Luxury : 1000 - $300 - 996 - 99.62%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,977 - 99.87%
Average Income per Game$2,989,335
Year to Date Revenue$14,946,677
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,030,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($6,312,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$57,175,986
Projected Bank Account$57,175,986

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $10,000,000 (5)
Darnell Nurse (1 Way Contract) $9,250,000 (5)
Filip Forsberg (1 Way Contract) $8,500,000 (5)
Sam Reinhart (1 Way Contract) $7,556,000 (4)
Mark Scheifele (1 Way Contract) $6,587,000 (2)
Stuart Skinner (1 Way Contract) $6,058,000 (5)
Gustav Forsling (1 Way Contract) $5,948,000 (2)
Brady Skjei (1 Way Contract) $5,920,000 (3)
Vincent Trocheck (1 Way Contract) $5,625,000 (4)
Zach Hyman (1 Way Contract) $5,500,000 (3)
Ukko-Pekka Luukkonen (1 Way Contract) $5,480,000 (5)
Teuvo Teravainen (1 Way Contract) $5,410,000 (2)
Pius Suter (1 Way Contract) $4,000,000 (5)
J.T. Compher (1 Way Contract) $3,999,000 (2)
Brayden McNabb (1 Way Contract) $3,452,000 (3)
Jordan Staal (1 Way Contract) $3,200,000 (2)
Nick Blankenburg $1,495,000 (3)
Trevor Lewis $1,100,000 (3)
Kevin Rooney $1,100,000 (3)
Jarred Tinordi $925,000 (1)
Calvin Pickard $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $102,030,000
Year 2026 : $98,360,000
Year 2027 : $75,036,000
Year 2028 : $56,469,000
Salary Average Commitment
Year 2025 : $102,030,000
Year 2026 : $101,105,000
Year 2027 : $75,036,000
Year 2028 : $56,469,000
Salary Cap with 1 Way Contract
Year 2025 : $102,030,000
Year 2026 : $101,105,000
Year 2027 : $75,036,000
Year 2028 : $56,469,000

Farm Players Salaries

Sam Malinski $149,500 (3)
Justin Barron $135,000 (2)
Zach Dean $92,500 (2)
Rory Kerins $92,500 (3)
Xavier Bourgault $92,500 (1)
Tristen Robins $92,500 (1)
Albert Johansson $92,500 (2)
Samuel Bolduc $92,500 (4)
Noah Gregor $92,500 (2)
Maxence Guenette $92,500 (1)
Jamieson Rees $92,500 (1)
Cam Lund $92,500 (3)
Total Farm Players12
Salary Commitment
Year 2025 : $1,209,500
Year 2026 : $848,600
Year 2027 : $436,100
Year 2028 : $101,600
Salary Average Commitment
Year 2025 : $1,209,500
Year 2026 : $839,500
Year 2027 : $427,000
Year 2028 : $92,500

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $150 - 5,981 - 99.68%
Level 2: 5000 - $100 - 4,991 - 99.81%
Level 3: 2000 - $75 - 1,994 - 99.69%
Level 4: 4000 - $50 - 3,984 - 99.59%
Luxury : 1000 - $300 - 993 - 99.26%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,941 - 99.67%
Average Income per Game$2,982,265
Year to Date Revenue$29,822,654
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$96,110,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$72,464,894
Projected Bank Account$72,464,894

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (6)
Mitch Marner (1 Way Contract) $10,090,000 (5)
Rasmus Dahlin (1 Way Contract) $9,829,000 (4)
Cale Makar (1 Way Contract) $9,000,000 (2)
Sidney Crosby (1 Way Contract) $8,984,000 (2)
Tim Stutzle (1 Way Contract) $8,350,000 (6)
Connor Hellebuyck (1 Way Contract) $8,214,000 (4)
Jesper Bratt (1 Way Contract) $5,983,000 (3)
Mike Matheson (1 Way Contract) $4,875,000 (5)
Jason Dickinson (1 Way Contract) $2,056,000 (3)
David Rittich (1 Way Contract) $2,000,000 (3)
Kevin Stenlund (1 Way Contract) $1,700,000 (3)
Ian Cole $1,499,999 (1)
Nic Dowd $1,499,000 (3)
Erik Johnson $1,450,000 (3)
Niko Mikkola $1,239,000 (1)
Jordan Spence $1,192,000 (1)
Cam Atkinson $925,000 (2)
Kirill Marchenko $925,000 (6)
Logan Brown $925,000 (3)
Conor Sheary (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $925,000
Cole Smith $925,000 (1)
Tyson Barrie (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $925,000
Total Pro Players23
Salary Commitment
Year 2025 : $96,110,999
Year 2026 : $100,331,000
Year 2027 : $81,422,000
Year 2028 : $63,959,000
Salary Average Commitment
Year 2025 : $96,110,999
Year 2026 : $91,255,000
Year 2027 : $72,346,000
Year 2028 : $54,883,000
Salary Cap with 1 Way Contract
Year 2025 : $96,110,999
Year 2026 : $91,255,000
Year 2027 : $72,346,000
Year 2028 : $54,883,000

Farm Players Salaries

Ryan Johnson $150,000 (2)
Caedan Bankier $150,000 (2)
Dysin Mayo $95,000 (1)
Brandon Halverson $92,500 (3)
Joona Koppanen $92,500 (1)
Chad Ruhwedel $92,500 (3)
Chris Terry $92,500 (3)
Craig Smith $92,500 (3)
Devin Shore $92,500 (2)
Dominic Toninato $92,500 (3)
Dryden Hunt $92,500 (3)
Dylan McIlrath $92,500 (3)
Jacob MacDonald $92,500 (3)
Jansen Harkins $92,500 (3)
Jordan Oesterle $92,500 (3)
Hunter Shepard $92,500 (3)
Oskar Back $92,500 (3)
Parker Wotherspoon $92,500 (3)
Pat Maroon $92,500 (3)
Patrick Brown $92,500 (3)
Reilly Walsh $92,500 (1)
Sam Gagner $92,500 (1)
Tomas Tatar $92,500 (3)
Vinni Lettieri $92,500 (3)
Garin Bjorklund $92,500 (3)
Ben Hutton $92,500 (3)
Total Farm Players26
Salary Commitment
Year 2025 : $2,522,500
Year 2026 : $2,150,000
Year 2027 : $1,757,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,522,500
Year 2026 : $2,150,000
Year 2027 : $1,757,500
Year 2028 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $150 - 5,981 - 99.68%
Level 2: 5000 - $100 - 4,922 - 98.43%
Level 3: 2000 - $75 - 1,979 - 98.95%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,881 - 99.34%
Average Income per Game$2,974,969
Year to Date Revenue$5,949,938
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,420,835
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$865,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$74,513,587
Projected Bank Account$74,513,587

Pro Players Salaries

Roman Josi (1 Way Contract) $9,059,000 (3)
Sebastian Aho (1 Way Contract) $8,770,000 (4)
Brady Tkachuk (1 Way Contract) $8,205,714 (3)
Andrei Svechnikov (1 Way Contract) $7,750,000 (4)
Brad Marchand (1 Way Contract) $6,386,000 (2)
Jordan Binnington (1 Way Contract) $6,000,000 (2)
Seth Jarvis (1 Way Contract) $5,138,000 (3)
Jonathan Marchessault (1 Way Contract) $4,960,000 (2)
Brandon Tanev (1 Way Contract) $4,666,666 (3)
Trevor Zegras (1 Way Contract) $4,583,000 (6)
Mattias Samuelsson (1 Way Contract) $4,285,714 (5)
Nick Jensen (1 Way Contract) $3,814,000 (3)
Mattias Janmark (1 Way Contract) $2,390,000 (1)
Christian Fischer (1 Way Contract) $2,162,000 (2)
Lukas Dostal (1 Way Contract) $2,100,742 (6)
Beck Malenstyn (1 Way Contract) $2,100,000 (3)
Ty Emberson $1,499,999 (2)
Will Smith $925,000 (3)
Denton Mateychuk $925,000 (3)
Kaiden Guhle $925,000 (6)
Brock Faber $925,000 (2)
Marat Khusnutdinov $925,000 (2)
Matthew Knies $925,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $89,420,835
Year 2026 : $96,415,093
Year 2027 : $74,985,094
Year 2028 : $38,401,714
Salary Average Commitment
Year 2025 : $89,420,835
Year 2026 : $86,105,835
Year 2027 : $63,247,836
Year 2028 : $28,414,456
Salary Cap with 1 Way Contract
Year 2025 : $89,420,835
Year 2026 : $86,105,835
Year 2027 : $63,247,836
Year 2028 : $28,414,456

Farm Players Salaries

David Gustafsson $101,900 (2)
Justin Sourdif $97,500 (1)
Eemil Viro $97,500 (1)
Nikita Chibrikov $92,500 (2)
Ryan O'Rourke $92,500 (1)
Oskar Olausson $92,500 (1)
David Jiricek $92,500 (1)
Danil Gushchin $92,500 (1)
Antonio Stranges $92,500 (1)
Ville Heinola $92,500 (2)
Maveric Lamoureux $92,500 (3)
Drew Helleson $92,500 (4)
Jesse Pulkkinen $92,500 (3)
Artem Duda $92,500 (3)
Total Farm Players14
Salary Commitment
Year 2025 : $1,314,400
Year 2026 : $656,900
Year 2027 : $370,000
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $1,314,400
Year 2026 : $656,900
Year 2027 : $370,000
Year 2028 : $92,500

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,059,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$71,978,632
Projected Bank Account$71,978,632

Pro Players Salaries

Nate Schmidt (1 Way Contract) $8,000,000 (1)
Aleksei Kolosov (1 Way Contract) $8,000,000 (1)
Alexander Petrovic (1 Way Contract) $8,000,000 (1)
Justin Holl (1 Way Contract) $8,000,000 (1)
Matt Boldy (1 Way Contract) $6,597,000 (3)
Spencer Knight (1 Way Contract) $4,701,000 (3)
Matty Beniers (1 Way Contract) $3,738,000 (1)
Barrett Hayton (1 Way Contract) $3,677,000 (2)
Philipp Kurashev (1 Way Contract) $3,477,000 (1)
Landon Slaggert (1 Way Contract) $3,000,000 (2)
Jakub Lauko (1 Way Contract) $2,000,000 (3)
Jacob Bryson $1,330,000 (1)
Joe Veleno $1,293,000 (4)
Helge Grans $1,071,000 (3)
Simon Edvinsson $925,000 (1)
Logan Stankoven $925,000 (2)
Matvei Michkov $925,000 (3)
Logan Cooley $925,000 (2)
Sam Colangelo $925,000 (3)
Hendrix Lapierre $925,000 (4)
Michael Dipietro (1 Way Contract) $925,000 (5)
Scott Perunovich $925,000 (1)
Thomas Bordeleau $925,000 (1)
Elmer Soderblom $925,000 (3)
Adam Beckman $925,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $73,059,000
Year 2026 : $29,885,000
Year 2027 : $21,358,000
Year 2028 : $4,214,000
Salary Average Commitment
Year 2025 : $73,059,000
Year 2026 : $28,814,000
Year 2027 : $20,287,000
Year 2028 : $3,143,000
Salary Cap with 1 Way Contract
Year 2025 : $73,059,000
Year 2026 : $28,814,000
Year 2027 : $20,287,000
Year 2028 : $3,143,000

Farm Players Salaries

Roni Hirvonen $92,500 (2)
Riley Kidney $92,500 (2)
Ivan Miroshnichenko $92,500 (2)
Carson Lambos $92,500 (2)
Jan Mysak $92,500 (1)
Emil Andrae $92,500 (4)
Brendan Brisson $92,500 (1)
Jacob Perreault $92,500 (1)
Matt Savoie $92,500 (3)
Filip Mesar $92,500 (3)
Dalibor Dvorsky $92,500 (3)
Total Farm Players11
Salary Commitment
Year 2025 : $1,017,500
Year 2026 : $771,000
Year 2027 : $401,000
Year 2028 : $123,500
Salary Average Commitment
Year 2025 : $1,017,500
Year 2026 : $740,000
Year 2027 : $370,000
Year 2028 : $92,500

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,037,088
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,800,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$69,961,565
Projected Bank Account$69,961,565

Pro Players Salaries

Mika Zibanejad (1 Way Contract) $8,500,000 (5)
Miro Heiskanen (1 Way Contract) $8,450,000 (4)
Oliver Ekman-Larsson (1 Way Contract) $7,260,000 (2)
JJ Peterka (1 Way Contract) $5,047,000 (2)
Ivan Barbashev (1 Way Contract) $5,000,000 (3)
Mason McTavish (1 Way Contract) $4,952,000 (3)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (5)
Warren Foegele (1 Way Contract) $3,666,000 (3)
Egor Zamula (1 Way Contract) $3,653,000 (4)
-1 Way Contract Salary Cap : $3,653,000
Yegor Sharangovich (1 Way Contract) $3,500,000 (6)
Ryan Suter (1 Way Contract) $3,000,100 (1)
Zach Whitecloud (1 Way Contract) $2,750,000 (3)
Blake Lizotte (1 Way Contract) $2,655,000 (2)
Jake Bean (1 Way Contract) $2,636,000 (3)
Jan Rutta (1 Way Contract) $2,558,000 (4)
Morgan Geekie (1 Way Contract) $2,473,000 (2)
Connor Clifton (1 Way Contract) $1,949,000 (5)
Ryan Poehling $1,386,490 (1)
Arshdeep Bains $999,999 (1)
Jet Greaves $999,999 (2)
Paul Cotter $980,700 (1)
Dustin Wolf $950,800 (6)
William Stromgren $925,000 (2)
Jackson Blake $925,000 (3)
Total Pro Players24
Salary Commitment
Year 2025 : $80,037,088
Year 2026 : $80,507,999
Year 2027 : $61,148,000
Year 2028 : $41,219,000
Salary Average Commitment
Year 2025 : $80,037,088
Year 2026 : $73,669,799
Year 2027 : $54,309,800
Year 2028 : $34,380,800
Salary Cap with 1 Way Contract
Year 2025 : $80,037,088
Year 2026 : $73,669,799
Year 2027 : $54,309,800
Year 2028 : $34,380,800

Farm Players Salaries

Brett Berard $102,200 (3)
Remi Poirier $100,000 (1)
Jon-Randall Avon $100,000 (2)
Blake McLaughlin $100,000 (1)
Benjamin Kraws $98,000 (2)
Adam Ginning $93,500 (1)
Olle Lycksell $93,000 (2)
Emmitt Finnie $92,500 (3)
Tristan Broz $92,500 (3)
Antti Tuomisto $92,500 (2)
Brett Harrison $92,500 (2)
David Spacek $92,500 (2)
Ethan Samson $92,500 (1)
Logan Morrison $92,500 (1)
Nikita Nesterenko $92,500 (2)
Brandon Bussi $92,500 (2)
David Goyette $92,500 (3)
Total Farm Players17
Salary Commitment
Year 2025 : $1,611,700
Year 2026 : $1,133,200
Year 2027 : $379,700
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,611,700
Year 2026 : $1,133,200
Year 2027 : $379,700
Year 2028 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,864,856
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($10,800,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$67,017,029
Projected Bank Account$67,017,029

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,642,860 (4)
Sergei Bobrovsky (1 Way Contract) $10,000,000 (4)
Tyler Seguin (1 Way Contract) $9,850,000 (2)
Mark Stone (1 Way Contract) $9,500,000 (2)
Patrik Laine (1 Way Contract) $8,700,000 (5)
Jason Zucker (1 Way Contract) $7,750,000 (5)
Kyle Palmieri (1 Way Contract) $7,750,000 (5)
Ryan McDonagh (1 Way Contract) $6,750,000 (1)
Ryan O'Reilly (1 Way Contract) $6,003,000 (3)
Brett Pesce (1 Way Contract) $5,095,000 (2)
Samuel Ersson (1 Way Contract) $3,550,000 (3)
Trevor van Riemsdyk (1 Way Contract) $3,500,000 (2)
Jake Walman (1 Way Contract) $3,400,000 (5)
Cayden Primeau (1 Way Contract) $2,000,000 (4)
-1 Way Contract Salary Cap : $2,000,000
Jakub Vrana (1 Way Contract) $2,000,000 (3)
Emil Lilleberg $1,499,999 (2)
Boris Katchouk $1,249,000 (2)
Fabian Lysell $925,000 (1)
Cole Schwindt $925,000 (2)
Macklin Celebrini $925,000 (3)
Tommy Novak $925,000 (1)
Artyom Levshunov $925,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $104,864,856
Year 2026 : $89,105,999
Year 2027 : $57,487,000
Year 2028 : $44,084,000
Salary Average Commitment
Year 2025 : $106,555,256
Year 2026 : $97,955,256
Year 2027 : $66,336,257
Year 2028 : $52,933,257
Salary Cap with 1 Way Contract
Year 2025 : $104,864,856
Year 2026 : $96,264,856
Year 2027 : $64,645,857
Year 2028 : $51,242,857

Farm Players Salaries

Dustin Tokarski $92,500 (2)
Carter George $92,500 (3)
Sasha Pastujov $92,500 (2)
Ty Nelson $92,500 (3)
Kaedan Korczak $92,500 (1)
Jake Christiansen $92,500 (2)
Jakub Dvorak $92,500 (3)
Adam Raska $92,500 (2)
Total Farm Players8
Salary Commitment
Year 2025 : $740,000
Year 2026 : $647,500
Year 2027 : $277,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $740,000
Year 2026 : $647,500
Year 2027 : $277,500
Year 2028 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$80,630,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,463,682
Projected Bank Account$63,463,682

Pro Players Salaries

Gustav Nyquist (1 Way Contract) $12,000,000 (4)
Vitek Vanecek (1 Way Contract) $6,500,000 (5)
Ondrej Palat (1 Way Contract) $6,000,000 (2)
Calvin de Haan (1 Way Contract) $6,000,000 (3)
Jordan Eberle (1 Way Contract) $5,000,000 (5)
Ryan Strome (1 Way Contract) $5,000,000 (2)
Jack Campbell (1 Way Contract) $5,000,000 (2)
-1 Way Contract Salary Cap : $5,000,000
Ilya Mikheyev (1 Way Contract) $4,750,000 (1)
Max Domi (1 Way Contract) $4,616,000 (3)
Andreas Athanasiou (1 Way Contract) $4,000,000 (1)
Philippe Myers (1 Way Contract) $3,466,000 (1)
Pierre-Olivier Joseph (1 Way Contract) $3,428,000 (3)
Sammy Blais (1 Way Contract) $2,100,000 (2)
Brenden Dillon (1 Way Contract) $2,000,000 (3)
Nicolas Deslauriers (1 Way Contract) $1,750,000 (1)
Dylan Coghlan (1 Way Contract) $1,646,000 (1)
Timothy Liljegren $1,499,999 (3)
Logan Shaw $1,250,000 (2)
Sheldon Dries $925,000 (3)
James Hamblin $925,000 (3)
Jack Studnicka $925,000 (2)
Ryker Evans $925,000 (1)
Eric Comrie $925,000 (2)
Total Pro Players23
Salary Commitment
Year 2025 : $80,630,999
Year 2026 : $64,093,999
Year 2027 : $42,893,999
Year 2028 : $23,500,000
Salary Average Commitment
Year 2025 : $80,630,999
Year 2026 : $64,093,999
Year 2027 : $42,893,999
Year 2028 : $23,500,000
Salary Cap with 1 Way Contract
Year 2025 : $80,630,999
Year 2026 : $64,093,999
Year 2027 : $42,893,999
Year 2028 : $23,500,000

Farm Players Salaries

Leevi Merilainen $92,500 (1)
Maximus Wanner $92,500 (2)
Kyle Masters $92,500 (2)
Gavin White $92,500 (2)
Francesco Pinelli $92,500 (2)
Lukas Cormier $92,500 (1)
Ty Mueller $92,500 (3)
Simon Robertsson $92,500 (3)
Jordan Dumais $92,500 (3)
Bryce McConnell-Barker $92,500 (3)
Total Farm Players10
Salary Commitment
Year 2025 : $925,000
Year 2026 : $740,000
Year 2027 : $370,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $925,000
Year 2026 : $740,000
Year 2027 : $370,000
Year 2028 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,284,500
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,062,500
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$75,517,136
Projected Bank Account$75,517,136

Pro Players Salaries

Nick Seeler (1 Way Contract) $10,000,000 (1)
Derek Forbort (1 Way Contract) $8,000,000 (1)
Alex Kerfoot (1 Way Contract) $5,000,000 (1)
Jonathan Drouin (1 Way Contract) $5,000,000 (3)
Kiefer Sherwood (1 Way Contract) $5,000,000 (5)
Darren Raddysh (1 Way Contract) $4,594,000 (6)
Josh Manson (1 Way Contract) $4,500,000 (3)
Cody Ceci (1 Way Contract) $4,200,000 (5)
Kirby Dach $3,360,000 (1)
Caleb Jones (1 Way Contract) $3,179,000 (2)
Kevin Lankinen (1 Way Contract) $2,986,000 (2)
Travis Boyd (1 Way Contract) $2,565,000 (3)
Nicholas Robertson $1,436,000 (1)
Colin Blackwell $1,130,000 (1)
Morgan Barron $1,063,000 (1)
Philip Broberg $946,500 (6)
Miles Wood $925,000 (2)
Adam Fantilli $925,000 (2)
Haydn Fleury $925,000 (2)
Luke Evangelista $925,000 (1)
Rutger McGroarty $925,000 (3)
Joey Anderson $925,000 (2)
Juraj Slafkovsky $925,000 (1)
Aatu Raty $925,000 (1)
Yaroslav Askarov $925,000 (1)
Total Pro Players25
Salary Commitment
Year 2025 : $71,284,500
Year 2026 : $40,124,000
Year 2027 : $30,259,000
Year 2028 : $19,115,000
Salary Average Commitment
Year 2025 : $71,284,500
Year 2026 : $37,595,500
Year 2027 : $27,730,500
Year 2028 : $14,740,500
Salary Cap with 1 Way Contract
Year 2025 : $71,284,500
Year 2026 : $37,595,500
Year 2027 : $27,730,500
Year 2028 : $14,740,500

Farm Players Salaries

Keaton Middleton $100,000 (1)
Dylan Garand $92,500 (1)
Devon Levi $92,500 (1)
Sean Farrell $92,500 (2)
Colton Dach $92,500 (2)
Ryan Ufko $92,500 (3)
Owen Beck $92,500 (3)
Jack Peart $92,500 (3)
Aidan McDonough $92,500 (2)
Total Farm Players9
Salary Commitment
Year 2025 : $840,000
Year 2026 : $555,000
Year 2027 : $277,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $840,000
Year 2026 : $555,000
Year 2027 : $277,500
Year 2028 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,244,857
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($250,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$55,569,506
Projected Bank Account$55,569,506

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (6)
Tage Thompson (1 Way Contract) $7,142,857 (5)
Hampus Lindholm (1 Way Contract) $6,500,000 (5)
Kris Letang (1 Way Contract) $6,100,000 (3)
Vince Dunn (1 Way Contract) $5,750,000 (5)
Tom Wilson (1 Way Contract) $5,656,000 (4)
Noah Hanifin (1 Way Contract) $5,624,000 (3)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (4)
Dylan Strome (1 Way Contract) $5,111,000 (3)
Jared McCann (1 Way Contract) $5,000,000 (2)
Adam Larsson (1 Way Contract) $4,500,000 (2)
Jamie Benn (1 Way Contract) $4,150,000 (2)
Mackenzie Blackwood (1 Way Contract) $3,400,000 (5)
Nicolas Hague (1 Way Contract) $3,380,000 (4)
Evan Rodrigues (1 Way Contract) $3,250,000 (2)
Nick Paul (1 Way Contract) $3,150,000 (4)
Scott Wedgewood (1 Way Contract) $2,132,000 (3)
Ville Husso (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $1,500,000
Jacob Bernard-Docker $1,499,000 (3)
Ryan Lomberg $925,000 (2)
Reid Schaefer $925,000 (2)
Dakota Joshua $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2025 : $94,244,857
Year 2026 : $97,034,857
Year 2027 : $78,284,857
Year 2028 : $56,318,857
Salary Average Commitment
Year 2025 : $94,244,857
Year 2026 : $93,319,857
Year 2027 : $74,569,857
Year 2028 : $52,603,857
Salary Cap with 1 Way Contract
Year 2025 : $94,244,857
Year 2026 : $93,319,857
Year 2027 : $74,569,857
Year 2028 : $52,603,857

Farm Players Salaries

Pheonix Copley $149,900 (1)
Zac Jones $97,800 (1)
Jack LaFontaine $92,500 (2)
Nico Myatovic $92,500 (2)
Chase Stillman $92,500 (2)
Xavier Simoneau $92,500 (1)
John Beecher $92,500 (1)
Ethen Frank $92,500 (2)
Simon Lundmark $92,500 (2)
Santeri Hatakka $92,500 (2)
Jan Jenik $92,500 (1)
Luke Prokop $92,500 (2)
Kirill Kudryavtsev $92,500 (1)
Alex Steeves $92,500 (3)
Total Farm Players14
Salary Commitment
Year 2025 : $1,357,700
Year 2026 : $740,000
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,357,700
Year 2026 : $740,000
Year 2027 : $92,500
Year 2028 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $150 - 5,971 - 99.52%
Level 2: 5000 - $100 - 4,949 - 98.97%
Level 3: 2000 - $75 - 1,988 - 99.40%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 996 - 99.57%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,904 - 99.46%
Average Income per Game$2,976,015
Year to Date Revenue$8,928,046
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,711,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,697,802
Projected Bank Account$84,697,802

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (2)
Aaron Ekblad (1 Way Contract) $7,100,000 (4)
John Gibson (1 Way Contract) $6,400,000 (2)
Evgeni Malkin (1 Way Contract) $6,100,000 (1)
Adam Pelech (1 Way Contract) $5,750,000 (4)
Jake DeBrusk (1 Way Contract) $4,995,000 (2)
John Marino (1 Way Contract) $4,400,000 (2)
Logan O'Connor (1 Way Contract) $4,000,000 (5)
Cole Perfetti (1 Way Contract) $3,517,000 (6)
Mario Ferraro (1 Way Contract) $3,250,000 (4)
Sam Carrick (1 Way Contract) $3,000,000 (2)
Nico Sturm (1 Way Contract) $3,000,000 (2)
Trent Frederic (1 Way Contract) $1,809,000 (1)
Anthony Richard $1,400,000 (3)
Julien Gauthier $1,400,000 (3)
Vasily Podkolzin $1,040,000 (1)
Nathan Walker $1,000,000 (2)
William Lagesson $1,000,000 (2)
Bo Groulx $925,000 (3)
Jiri Kulich $925,000 (1)
Joakim Kemell $925,000 (1)
Alex Nedeljkovic $925,000 (1)
Oliver Wahlstrom (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $925,000
Luke Schenn $925,000 (2)
Total Pro Players24
Salary Commitment
Year 2025 : $72,711,000
Year 2026 : $63,900,000
Year 2027 : $31,180,000
Year 2028 : $26,530,000
Salary Average Commitment
Year 2025 : $72,711,000
Year 2026 : $60,987,000
Year 2027 : $28,267,000
Year 2028 : $23,617,000
Salary Cap with 1 Way Contract
Year 2025 : $72,711,000
Year 2026 : $60,987,000
Year 2027 : $28,267,000
Year 2028 : $23,617,000

Farm Players Salaries

Matt Murray $92,500 (3)
Colten Ellis $92,500 (3)
Jack St. Ivany $92,500 (3)
Raphael Lavoie $92,500 (2)
Jacob Moverare $92,500 (3)
Gustav Lindstrom $92,500 (2)
Danila Klimovich $92,500 (2)
Bradly Nadeau $92,500 (3)
Anton Wahlberg $92,500 (3)
Total Farm Players9
Salary Commitment
Year 2025 : $832,500
Year 2026 : $832,500
Year 2027 : $555,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $832,500
Year 2026 : $832,500
Year 2027 : $555,000
Year 2028 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $150 - 5,977 - 99.61%
Level 2: 5000 - $100 - 4,933 - 98.67%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,910 - 99.50%
Average Income per Game$2,978,157
Year to Date Revenue$8,934,470
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,289,856
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,229,437
Projected Bank Account$76,229,437

Pro Players Salaries

Robert Thomas (1 Way Contract) $8,125,000 (6)
Jacob Trouba (1 Way Contract) $8,000,000 (1)
Nikolaj Ehlers (1 Way Contract) $7,544,000 (5)
Clayton Keller (1 Way Contract) $7,150,000 (3)
Kyle Connor (1 Way Contract) $7,142,857 (6)
Jaccob Slavin (1 Way Contract) $6,526,000 (5)
Ryan Pulock (1 Way Contract) $6,150,000 (5)
Elias Lindholm (1 Way Contract) $5,778,000 (5)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (2)
Marc-Andre Fleury (1 Way Contract) $3,932,000 (4)
Alex Vlasic (1 Way Contract) $3,428,000 (2)
Adam Boqvist (1 Way Contract) $3,260,000 (4)
Nicolas Roy (1 Way Contract) $3,000,000 (2)
Frederick Gaudreau (1 Way Contract) $2,904,000 (3)
Olli Maatta (1 Way Contract) $2,668,000 (2)
Kailer Yamamoto (1 Way Contract) $2,391,000 (2)
Cole Sillinger (1 Way Contract) $2,240,000 (1)
Kevin Mandolese (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
Jordan Martinook (1 Way Contract) $1,676,000 (1)
James Reimer $1,499,999 (1)
Justin Danforth $925,000 (2)
Oliver Kapanen $925,000 (3)
Kent Johnson $925,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $93,289,856
Year 2026 : $80,047,000
Year 2027 : $62,535,000
Year 2028 : $51,556,000
Salary Average Commitment
Year 2025 : $93,289,856
Year 2026 : $76,948,857
Year 2027 : $59,436,857
Year 2028 : $48,457,857
Salary Cap with 1 Way Contract
Year 2025 : $93,289,856
Year 2026 : $76,948,857
Year 2027 : $59,436,857
Year 2028 : $48,457,857

Farm Players Salaries

Tristan Luneau $92,500 (2)
Cole McWard $92,500 (2)
Robert Hagg $92,500 (1)
Seamus Casey $92,500 (3)
Isaak Phillips $92,500 (1)
Dylan Duke $92,500 (3)
Total Farm Players6
Salary Commitment
Year 2025 : $555,000
Year 2026 : $370,000
Year 2027 : $185,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $555,000
Year 2026 : $370,000
Year 2027 : $185,000
Year 2028 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,538,396
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,249,992
Projected Bank Account$76,249,992

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (2)
Andre Burakovsky (1 Way Contract) $5,500,000 (2)
Jaden Schwartz (1 Way Contract) $5,500,000 (4)
Ben Chiarot (1 Way Contract) $4,750,000 (1)
Henri Jokiharju (1 Way Contract) $4,212,000 (3)
Connor Brown (1 Way Contract) $3,999,999 (2)
Sam Lafferty (1 Way Contract) $3,999,999 (3)
Tyson Jost (1 Way Contract) $3,500,000 (2)
Ethan Bear (1 Way Contract) $2,800,000 (1)
Brett Kulak (1 Way Contract) $2,750,000 (1)
Victor Olofsson (1 Way Contract) $2,686,000 (2)
Joel Edmundson (1 Way Contract) $2,608,000 (2)
Kaapo Kahkonen (1 Way Contract) $2,501,000 (2)
Marc-Edouard Vlasic (1 Way Contract) $2,500,000 (1)
Alex Newhook (1 Way Contract) $2,316,400 (6)
Anton Forsberg (1 Way Contract) $2,230,000 (2)
Jonatan Berggren (1 Way Contract) $2,206,000 (2)
Tanner Jeannot (1 Way Contract) $2,015,000 (1)
Austin Watson (1 Way Contract) $1,750,000 (1)
Yegor Chinakhov $1,362,000 (5)
Brayden Pachal $1,199,999 (1)
John Klingberg (1 Way Contract) $1,152,000 (2)
Taylor Raddysh $1,149,999 (2)
Samuel Fagemo $925,000 (1)
Kevin Korchinski $925,000 (2)
Total Pro Players25
Salary Commitment
Year 2025 : $73,538,396
Year 2026 : $59,612,997
Year 2027 : $22,154,999
Year 2028 : $13,943,000
Salary Average Commitment
Year 2025 : $73,538,396
Year 2026 : $54,848,397
Year 2027 : $17,390,399
Year 2028 : $9,178,400
Salary Cap with 1 Way Contract
Year 2025 : $73,538,396
Year 2026 : $54,848,397
Year 2027 : $17,390,399
Year 2028 : $9,178,400

Farm Players Salaries

Artem Grushnikov $150,000 (2)
Georgi Romanov $100,000 (1)
Yan Kuznetsov $95,650 (2)
Brennan Othmann $92,500 (2)
William Trudeau $92,500 (1)
Lucas Edmonds $92,500 (1)
Cross Hanas $92,500 (1)
Amadeus Lombardi $92,500 (2)
Shai Buium $92,500 (3)
Samuel Savoie $92,500 (3)
Ondrej Becher $92,500 (3)
Noah Ostlund $92,500 (3)
Nate Danielson $92,500 (3)
Jorian Donovan $92,500 (3)
Felix Unger Sorum $92,500 (3)
Anton Johansson $92,500 (3)
Total Farm Players16
Salary Commitment
Year 2025 : $1,548,150
Year 2026 : $1,170,650
Year 2027 : $740,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,548,150
Year 2026 : $1,170,650
Year 2027 : $740,000
Year 2028 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,879,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$46,502,464
Projected Bank Account$46,502,464

Pro Players Salaries

Elias Pettersson (1 Way Contract) $8,481,000 (4)
Victor Hedman (1 Way Contract) $8,424,000 (4)
Patrick Kane (1 Way Contract) $7,354,000 (3)
Nazem Kadri (1 Way Contract) $7,000,000 (4)
Ilya Sorokin (1 Way Contract) $6,848,000 (3)
Cam Fowler (1 Way Contract) $6,500,000 (4)
Tyler Toffoli (1 Way Contract) $6,110,000 (4)
Neal Pionk (1 Way Contract) $5,040,000 (4)
Blake Coleman (1 Way Contract) $4,900,000 (2)
Mason Marchment (1 Way Contract) $4,500,000 (5)
Yakov Trenin (1 Way Contract) $3,877,000 (4)
Jake Middleton (1 Way Contract) $3,770,000 (4)
Casey DeSmith (1 Way Contract) $2,200,000 (2)
Alexey Toropchenko (1 Way Contract) $2,100,000 (3)
Tomas Nosek (1 Way Contract) $2,000,000 (3)
Mike Reilly $1,000,000 (1)
Mark Jankowski $1,000,000 (5)
Garnet Hathaway $1,000,000 (1)
Louis Crevier $925,000 (2)
Lian Bichsel $925,000 (2)
Matt Coronato $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2025 : $84,879,000
Year 2026 : $83,596,000
Year 2027 : $73,721,000
Year 2028 : $56,753,000
Salary Average Commitment
Year 2025 : $84,879,000
Year 2026 : $82,879,000
Year 2027 : $73,004,000
Year 2028 : $54,702,000
Salary Cap with 1 Way Contract
Year 2025 : $84,879,000
Year 2026 : $82,879,000
Year 2027 : $73,004,000
Year 2028 : $54,702,000

Farm Players Salaries

Nathan Bastian $150,000 (2)
Klim Kostin $150,000 (1)
Luke Tuch $95,000 (3)
Artur Akhtyamov $95,000 (3)
Trent Miner $92,500 (2)
Nolan Foote $92,500 (3)
Dylan Roobroeck $92,500 (3)
Florian Xhekaj $92,500 (3)
Harrison Brunicke $92,500 (3)
Justin Robidas $92,500 (3)
Victor Mancini $92,500 (3)
Ozzy Wiesblatt $92,500 (4)
Christian Kyrou $92,500 (2)
Ethan Cardwell $92,500 (2)
Stanislav Svozil $92,500 (2)
Ville Ottavainen $92,500 (2)
Atley Calvert $92,500 (3)
Total Farm Players17
Salary Commitment
Year 2025 : $1,692,500
Year 2026 : $1,558,500
Year 2027 : $946,000
Year 2028 : $108,500
Salary Average Commitment
Year 2025 : $1,692,500
Year 2026 : $1,542,500
Year 2027 : $930,000
Year 2028 : $92,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeybank Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $100 - 4,976 - 99.53%
Level 3: 2000 - $75 - 1,999 - 99.94%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 992 - 99.20%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,967 - 99.82%
Average Income per Game$2,985,929
Year to Date Revenue$20,901,506
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,055,994
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$95,822,281
Projected Bank Account$95,822,281

Pro Players Salaries

Steven Stamkos (1 Way Contract) $9,000,000 (5)
Jordan Kyrou (1 Way Contract) $8,125,000 (6)
Thomas Chabot (1 Way Contract) $8,000,000 (3)
Dylan Larkin (1 Way Contract) $7,175,000 (3)
Alex DeBrincat (1 Way Contract) $6,607,000 (4)
Mattias Ekholm (1 Way Contract) $6,250,000 (2)
Damon Severson (1 Way Contract) $5,512,000 (2)
Josh Anderson (1 Way Contract) $5,500,000 (2)
Dylan Guenther (1 Way Contract) $5,390,000 (3)
Alec Martinez (1 Way Contract) $4,250,000 (1)
Karel Vejmelka (1 Way Contract) $4,135,000 (3)
Jeff Petry (1 Way Contract) $3,087,000 (2)
Cal Petersen (1 Way Contract) $1,499,999 (3)
-1 Way Contract Salary Cap : $1,499,999
Marcus Johansson $1,499,999 (1)
Ryan Carpenter $1,499,999 (2)
Steven Lorentz $1,499,999 (2)
Eric Robinson $1,499,999 (2)
Alex Lyon $1,499,999 (1)
Nick Leddy $1,250,000 (1)
Alexandre Texier $925,000 (2)
Wyatt Johnston $925,000 (1)
Zachary L'Heureux $925,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $86,055,994
Year 2026 : $76,575,996
Year 2027 : $50,769,999
Year 2028 : $24,570,000
Salary Average Commitment
Year 2025 : $86,055,994
Year 2026 : $76,630,996
Year 2027 : $49,931,999
Year 2028 : $23,732,000
Salary Cap with 1 Way Contract
Year 2025 : $86,055,994
Year 2026 : $76,630,996
Year 2027 : $49,931,999
Year 2028 : $23,732,000

Farm Players Salaries

Marcel Marcel $150,000 (2)
Judd Caulfield $150,000 (2)
Calle Rosen $150,000 (2)
Josh Mahura $92,500 (1)
Total Farm Players4
Salary Commitment
Year 2025 : $542,500
Year 2026 : $450,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $542,500
Year 2026 : $450,000
Year 2027 : $0
Year 2028 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $150 - 5,964 - 99.41%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,896 - 97.39%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,860 - 99.22%
Average Income per Game$2,977,573
Year to Date Revenue$8,932,718
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,603,332
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$60,788,071
Projected Bank Account$60,788,071

Pro Players Salaries

Zach Werenski (1 Way Contract) $9,583,333 (3)
Nikita Kucherov (1 Way Contract) $9,500,000 (2)
Matthew Tkachuk (1 Way Contract) $9,500,000 (5)
Nico Hischier (1 Way Contract) $7,250,000 (2)
Martin Necas (1 Way Contract) $7,008,000 (4)
Travis Sanheim (1 Way Contract) $6,800,000 (3)
Dylan Cozens (1 Way Contract) $5,269,000 (5)
Conor Garland (1 Way Contract) $4,950,000 (1)
Pavel Zacha (1 Way Contract) $4,800,000 (2)
Connor Murphy (1 Way Contract) $4,400,000 (1)
Alex Iafallo (1 Way Contract) $3,329,000 (4)
Ilya Samsonov (1 Way Contract) $3,009,000 (3)
Joey Daccord (1 Way Contract) $2,500,000 (3)
Tony DeAngelo (1 Way Contract) $2,000,000 (2)
Alexander Holtz (1 Way Contract) $1,730,000 (3)
Ty Dellandrea $1,499,999 (1)
Radko Gudas (1 Way Contract) $925,000 (3)
Brandt Clarke $925,000 (6)
Jonny Brodzinski $925,000 (2)
Mavrik Bourque $925,000 (6)
Owen Power $925,000 (6)
Tyler Kleven $925,000 (2)
Cutter Gauthier $925,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $89,603,332
Year 2026 : $90,221,333
Year 2027 : $64,821,333
Year 2028 : $39,349,000
Salary Average Commitment
Year 2025 : $89,603,332
Year 2026 : $78,753,333
Year 2027 : $53,353,333
Year 2028 : $27,881,000
Salary Cap with 1 Way Contract
Year 2025 : $89,603,332
Year 2026 : $78,753,333
Year 2027 : $53,353,333
Year 2028 : $27,881,000

Farm Players Salaries

Jonas Johansson $150,000 (2)
Vyacheslav Peksa $92,500 (3)
Felix Sandstrom $92,500 (3)
Matthew Poitras $92,500 (2)
Logan Mailloux $92,500 (2)
Justin Hryckowian $92,500 (3)
James Malatesta $92,500 (2)
Zayde Wisdom $92,500 (1)
Tye Kartye $92,500 (1)
Hunter McKown $92,500 (1)
Vsevolod Komarov $92,500 (3)
Ole Bjorgvik-Holm $92,500 (3)
Nikita Prishchepov $92,500 (3)
Emil Bemstrom $92,500 (3)
Jacob Quillan $92,500 (3)
Total Farm Players15
Salary Commitment
Year 2025 : $1,445,000
Year 2026 : $1,167,500
Year 2027 : $740,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,445,000
Year 2026 : $1,167,500
Year 2027 : $740,000
Year 2028 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $150 - 5,951 - 99.18%
Level 2: 5000 - $100 - 4,959 - 99.17%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,980 - 99.50%
Luxury : 1000 - $300 - 982 - 98.15%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,871 - 99.28%
Average Income per Game$2,966,647
Year to Date Revenue$5,933,294
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,170,600
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,762,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,515,656
Projected Bank Account$76,515,656

Pro Players Salaries

Alex Ovechkin (1 Way Contract) $9,500,000 (2)
Igor Shesterkin (1 Way Contract) $8,647,000 (5)
Evan Bouchard (1 Way Contract) $8,238,000 (5)
Noah Dobson (1 Way Contract) $7,095,000 (6)
Mathew Barzal (1 Way Contract) $6,530,000 (3)
Mats Zuccarello (1 Way Contract) $6,100,000 (4)
Nick Schmaltz (1 Way Contract) $5,850,000 (4)
Viktor Arvidsson (1 Way Contract) $5,074,000 (2)
Owen Tippett (1 Way Contract) $4,887,000 (4)
Artturi Lehkonen (1 Way Contract) $4,500,000 (2)
James van Riemsdyk (1 Way Contract) $3,700,000 (3)
Adam Lowry (1 Way Contract) $3,250,000 (4)
Alexandar Georgiev (1 Way Contract) $3,100,000 (4)
Andrew Peeke (1 Way Contract) $2,670,000 (1)
Drew O'Connor (1 Way Contract) $2,100,000 (3)
Matt Grzelcyk $1,200,000 (2)
Jaycob Megna $1,200,000 (2)
Gage Goncalves $949,600 (2)
Matt Nieto $935,000 (1)
Jack Johnson $935,000 (1)
Derek Ryan $935,000 (1)
Jake Sanderson $925,000 (6)
Zach Aston-Reese $925,000 (1)
Olen Zellweger $925,000 (2)
Total Pro Players24
Salary Commitment
Year 2025 : $90,170,600
Year 2026 : $91,055,600
Year 2027 : $71,371,000
Year 2028 : $59,041,000
Salary Average Commitment
Year 2025 : $90,170,600
Year 2026 : $83,770,600
Year 2027 : $60,422,000
Year 2028 : $48,092,000
Salary Cap with 1 Way Contract
Year 2025 : $90,170,600
Year 2026 : $83,770,600
Year 2027 : $60,422,000
Year 2028 : $48,092,000

Farm Players Salaries

Adam Klapka $150,000 (2)
Vladislav Kolyachonok $132,650 (3)
Chris Driedger $110,000 (2)
Josh Dunne $110,000 (3)
John Leonard $110,000 (3)
Liam Foudy $95,000 (2)
Isaac Poulter $92,500 (3)
Ty Young $92,500 (3)
Jacob Fowler $92,500 (3)
Carl Lindbom $92,500 (3)
Jason Polin $92,500 (2)
Chase Wheatcroft $92,500 (2)
William Dufour $92,500 (3)
Joel Hanley $92,500 (3)
Liam Ohgren $92,500 (3)
Adam Engstrom $92,500 (3)
Total Farm Players16
Salary Commitment
Year 2025 : $1,632,650
Year 2026 : $1,632,650
Year 2027 : $1,092,650
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,632,650
Year 2026 : $1,632,650
Year 2027 : $1,092,650
Year 2028 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,527,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value($9,750,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,340,623
Projected Bank Account$32,340,623

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
Brock Boeser (1 Way Contract) $7,200,000 (5)
Anders Lee (1 Way Contract) $7,000,000 (3)
Jake Evans (1 Way Contract) $7,000,000 (5)
Filip Gustavsson (1 Way Contract) $6,500,000 (3)
Tristan Jarry (1 Way Contract) $6,350,000 (2)
Jake McCabe (1 Way Contract) $6,000,000 (5)
Marco Rossi (1 Way Contract) $4,714,000 (2)
Brandon Saad (1 Way Contract) $4,500,000 (1)
Mikael Backlund (1 Way Contract) $4,500,000 (2)
Marcus Foligno (1 Way Contract) $3,500,000 (2)
Quinton Byfield (1 Way Contract) $3,081,000 (5)
Adam Henrique (1 Way Contract) $2,685,000 (1)
J.J. Moser (1 Way Contract) $2,651,000 (2)
Johnathan Kovacevic (1 Way Contract) $2,548,000 (4)
Brendan Smith (1 Way Contract) $2,500,000 (1)
Sam Steel (1 Way Contract) $2,098,000 (1)
Jeremy Lauzon (1 Way Contract) $2,000,000 (6)
Jesper Boqvist $1,000,000 (1)
Colin Miller $1,000,000 (2)
Michael Carcone $925,000 (1)
Travis Hamonic $925,000 (1)
Conor Geekie $925,000 (3)
Andrei Kuzmenko $925,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $91,527,000
Year 2026 : $78,416,000
Year 2027 : $44,701,000
Year 2028 : $32,894,000
Salary Average Commitment
Year 2025 : $91,148,333
Year 2026 : $75,590,333
Year 2027 : $41,875,333
Year 2028 : $29,195,667
Salary Cap with 1 Way Contract
Year 2025 : $91,527,000
Year 2026 : $75,969,000
Year 2027 : $42,254,000
Year 2028 : $27,829,000

Farm Players Salaries

Leo Loof $150,000 (2)
Jakub Demek $100,000 (3)
Sergei Murashov $92,500 (3)
Samuel Knazko $92,500 (1)
Martin Chromiak $92,500 (1)
Elliot Desnoyers $92,500 (1)
Cole Guttman $92,500 (1)
Tyce Thompson $92,500 (1)
Elias D. Pettersson $92,500 (3)
Total Farm Players9
Salary Commitment
Year 2025 : $897,500
Year 2026 : $435,000
Year 2027 : $285,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $897,500
Year 2026 : $435,000
Year 2027 : $285,000
Year 2028 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $150 - 5,961 - 99.34%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $75 - 1,987 - 99.33%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 992 - 99.18%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,939 - 99.66%
Average Income per Game$2,979,349
Year to Date Revenue$17,876,094
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,079,998
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$86,595,706
Projected Bank Account$86,595,706

Pro Players Salaries

Brayden Point (1 Way Contract) $9,500,000 (5)
Jason Robertson (1 Way Contract) $7,750,000 (1)
Shea Theodore (1 Way Contract) $7,072,000 (4)
Timo Meier (1 Way Contract) $6,879,000 (3)
Anze Kopitar (1 Way Contract) $6,223,000 (1)
Andrew Copp (1 Way Contract) $5,625,000 (2)
Chris Tanev (1 Way Contract) $5,550,000 (5)
Darcy Kuemper (1 Way Contract) $5,250,000 (2)
Anthony Cirelli (1 Way Contract) $4,997,000 (4)
Jamie Oleksiak (1 Way Contract) $4,600,000 (1)
Lawson Crouse (1 Way Contract) $4,300,000 (2)
Brandon Carlo (1 Way Contract) $4,100,000 (2)
Bowen Byram (1 Way Contract) $3,210,000 (1)
David Savard (1 Way Contract) $2,687,000 (2)
Noel Acciari (1 Way Contract) $2,050,000 (2)
Nick Foligno (1 Way Contract) $1,500,000 (2)
Uvis Balinskis $1,499,999 (3)
Corey Perry $1,499,999 (2)
Zemgus Girgensons $1,100,000 (3)
Parker Kelly $1,062,000 (2)
Petr Mrazek $925,000 (1)
Jon Merrill $925,000 (3)
Nicolas Aube-Kubel $925,000 (3)
Ridly Greig $925,000 (1)
Kevin Labanc $925,000 (3)
Total Pro Players25
Salary Commitment
Year 2025 : $91,079,998
Year 2026 : $67,446,998
Year 2027 : $39,372,999
Year 2028 : $27,119,000
Salary Average Commitment
Year 2025 : $91,079,998
Year 2026 : $67,446,998
Year 2027 : $39,372,999
Year 2028 : $27,119,000
Salary Cap with 1 Way Contract
Year 2025 : $91,079,998
Year 2026 : $67,446,998
Year 2027 : $39,372,999
Year 2028 : $27,119,000

Farm Players Salaries

Matt Benning $125,000 (1)
Michael Pezzetta $100,000 (3)
Matt Martin $100,000 (2)
Cale Fleury $100,000 (3)
Malcolm Subban $92,500 (3)
Louis Domingue $92,500 (3)
Joel Blomqvist $92,500 (1)
Tristan Lennox $92,500 (3)
Brendan Gaunce $92,500 (3)
Akil Thomas $92,500 (1)
Total Farm Players10
Salary Commitment
Year 2025 : $980,000
Year 2026 : $670,000
Year 2027 : $570,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $980,000
Year 2026 : $670,000
Year 2027 : $570,000
Year 2028 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,085,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,385,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$63,827,158
Projected Bank Account$63,827,158

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (2)
Mikhail Sergachev (1 Way Contract) $8,500,000 (6)
Jake Oettinger (1 Way Contract) $7,596,000 (3)
Alex Killorn (1 Way Contract) $5,699,000 (1)
Jake Neighbours (1 Way Contract) $4,498,000 (3)
Radek Faksa (1 Way Contract) $3,600,000 (2)
Kasperi Kapanen (1 Way Contract) $3,426,000 (2)
Kaapo Kakko (1 Way Contract) $3,310,000 (1)
Nick Perbix (1 Way Contract) $2,953,000 (4)
Jordan Harris (1 Way Contract) $2,191,000 (1)
Calle Jarnkrok (1 Way Contract) $2,100,000 (1)
Drew Commesso (1 Way Contract) $1,575,000 (2)
TJ Brodie (1 Way Contract) $1,558,000 (5)
Jujhar Khaira $1,200,000 (1)
Ross Colton $1,000,000 (1)
Alex Barre-Boulet $1,000,000 (2)
Simon Holmstrom $979,000 (5)
Josh Doan $925,000 (5)
Will Cuylle $925,000 (6)
Dmitri Voronkov $925,000 (2)
Luke Hughes $925,000 (2)
Cole Koepke $925,000 (2)
Frank Nazar $925,000 (3)
Pavel Mintyukov $925,000 (2)
Zach Benson $925,000 (2)
Total Pro Players25
Salary Commitment
Year 2025 : $70,085,000
Year 2026 : $66,654,000
Year 2027 : $40,928,000
Year 2028 : $27,909,000
Salary Average Commitment
Year 2025 : $70,085,000
Year 2026 : $54,585,000
Year 2027 : $28,859,000
Year 2028 : $15,840,000
Salary Cap with 1 Way Contract
Year 2025 : $70,085,000
Year 2026 : $54,585,000
Year 2027 : $28,859,000
Year 2028 : $15,840,000

Farm Players Salaries

Tyler Tucker $94,800 (2)
Jaxson Stauber $92,500 (1)
Akira Schmid $92,500 (2)
Jack Thompson $92,500 (1)
Owen Pickering $92,500 (3)
Total Farm Players5
Salary Commitment
Year 2025 : $464,800
Year 2026 : $279,800
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $464,800
Year 2026 : $279,800
Year 2027 : $92,500
Year 2028 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $100 - 4,953 - 99.05%
Level 3: 2000 - $75 - 1,976 - 98.80%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,929 - 99.60%
Average Income per Game$2,983,437
Year to Date Revenue$5,966,874
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,693,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$1,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$96,431,055
Projected Bank Account$96,431,055

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $12,330,000 (5)
David Pastrnak (1 Way Contract) $11,390,000 (3)
Brandon Montour (1 Way Contract) $6,071,000 (2)
Oliver Bjorkstrand (1 Way Contract) $5,400,000 (1)
Joel Farabee (1 Way Contract) $5,000,000 (3)
Joonas Korpisalo (1 Way Contract) $4,750,000 (3)
Sam Montembeault (1 Way Contract) $3,627,000 (2)
Juuso Valimaki (1 Way Contract) $3,409,000 (2)
Dante Fabbro (1 Way Contract) $3,301,000 (2)
Alex Nylander (1 Way Contract) $3,000,000 (1)
Michael Amadio (1 Way Contract) $2,600,000 (2)
Ryan Donato (1 Way Contract) $2,498,000 (3)
Nils Lundkvist (1 Way Contract) $2,217,000 (2)
Carl Grundstrom (1 Way Contract) $1,800,000 (1)
Clay Stevenson (1 Way Contract) $1,575,000 (2)
Robert Bortuzzo $1,400,000 (1)
Martin Pospisil $925,000 (1)
Michael Kesselring $925,000 (1)
Scott Morrow $925,000 (3)
Otto Stenberg $925,000 (3)
Dylan Holloway $925,000 (2)
Danton Heinen $925,000 (1)
Ben King $925,000 (2)
Jagger Firkus $925,000 (3)
Spencer Stastney $925,000 (2)
Total Pro Players25
Salary Commitment
Year 2025 : $78,693,000
Year 2026 : $64,318,000
Year 2027 : $38,743,000
Year 2028 : $12,330,000
Salary Average Commitment
Year 2025 : $78,693,000
Year 2026 : $64,318,000
Year 2027 : $38,743,000
Year 2028 : $12,330,000
Salary Cap with 1 Way Contract
Year 2025 : $78,693,000
Year 2026 : $64,318,000
Year 2027 : $38,743,000
Year 2028 : $12,330,000

Farm Players Salaries

Arturs Silovs $150,000 (1)
Daniel Torgersson $92,500 (2)
Matthew Kessel $92,500 (2)
Total Farm Players3
Salary Commitment
Year 2025 : $335,000
Year 2026 : $185,000
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $335,000
Year 2026 : $185,000
Year 2027 : $0
Year 2028 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $100 - 4,922 - 98.45%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,922 - 99.57%
Average Income per Game$2,981,661
Year to Date Revenue$17,889,964
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,681,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$81,396,438
Projected Bank Account$81,396,438

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,830,000 (4)
Roope Hintz (1 Way Contract) $8,450,000 (6)
Travis Konecny (1 Way Contract) $7,680,000 (5)
Morgan Rielly (1 Way Contract) $7,500,000 (5)
Alexander Wennberg (1 Way Contract) $5,850,000 (4)
Erik Cernak (1 Way Contract) $5,200,000 (6)
Thatcher Demko (1 Way Contract) $5,000,000 (1)
Sean Durzi (1 Way Contract) $4,917,000 (2)
Rasmus Andersson (1 Way Contract) $4,550,000 (5)
Alexander Romanov (1 Way Contract) $4,264,000 (4)
Boone Jenner (1 Way Contract) $3,750,000 (3)
Jordan Greenway (1 Way Contract) $3,350,000 (3)
Charlie Lindgren (1 Way Contract) $3,192,000 (2)
Matt Duchene (1 Way Contract) $3,000,000 (2)
Joel Armia (1 Way Contract) $2,758,000 (2)
Pierre Engvall (1 Way Contract) $2,500,000 (1)
Artem Zub (1 Way Contract) $2,500,000 (2)
David Kampf (1 Way Contract) $1,840,000 (1)
Teddy Blueger (1 Way Contract) $1,750,000 (3)
Christian Dvorak (1 Way Contract) $1,750,000 (3)
Cody Glass $1,100,000 (1)
Tanner Pearson $950,000 (1)
Vladislav Namestnikov (Out of Payroll) $925,000 (1)
Total Pro Players23
Salary Commitment
Year 2025 : $94,606,000
Year 2026 : $85,213,000
Year 2027 : $68,846,000
Year 2028 : $57,885,000
Salary Average Commitment
Year 2025 : $94,606,000
Year 2026 : $82,291,000
Year 2027 : $65,924,000
Year 2028 : $55,324,000
Salary Cap with 1 Way Contract
Year 2025 : $94,606,000
Year 2026 : $82,291,000
Year 2027 : $65,924,000
Year 2028 : $55,324,000

Farm Players Salaries

Justus Annunen $110,000 (1)
Devin Cooley $97,500 (2)
Nick Cousins $95,000 (1)
Stephen Halliday $92,500 (2)
Linus Karlsson $92,500 (1)
Jeremie Poirier $92,500 (4)
Filip Roos $92,500 (2)
Kale Clague $92,500 (1)
Martin Frk $92,500 (3)
Total Farm Players9
Salary Commitment
Year 2025 : $857,500
Year 2026 : $467,500
Year 2027 : $185,000
Year 2028 : $92,500
Salary Average Commitment
Year 2025 : $857,500
Year 2026 : $467,500
Year 2027 : $185,000
Year 2028 : $92,500

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $150 - 5,880 - 98.01%
Level 2: 5000 - $100 - 4,941 - 98.81%
Level 3: 2000 - $75 - 1,991 - 99.53%
Level 4: 4000 - $50 - 3,947 - 98.67%
Luxury : 1000 - $300 - 980 - 98.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,738 - 98.55%
Average Income per Game$2,944,455
Year to Date Revenue$8,833,365
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,493,665
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$65,833,853
Projected Bank Account$65,833,853

Pro Players Salaries

William Nylander (1 Way Contract) $10,050,000 (2)
Dougie Hamilton (1 Way Contract) $9,000,000 (3)
Nick Suzuki (1 Way Contract) $7,875,000 (5)
Jonas Brodin (1 Way Contract) $6,000,000 (3)
Lucas Raymond (1 Way Contract) $5,043,000 (6)
Rickard Rakell (1 Way Contract) $5,000,000 (3)
Morgan Frost (1 Way Contract) $4,500,000 (2)
Logan Thompson (1 Way Contract) $4,200,000 (2)
Alexandre Carrier (1 Way Contract) $3,827,000 (3)
Barclay Goodrow (1 Way Contract) $3,641,667 (2)
Nino Niederreiter (1 Way Contract) $3,500,000 (2)
Noah Cates (1 Way Contract) $3,300,000 (3)
Scott Laughton (1 Way Contract) $3,000,000 (1)
Philipp Grubauer (1 Way Contract) $3,000,000 (1)
Jamie Drysdale (1 Way Contract) $2,032,000 (5)
-1 Way Contract Salary Cap : $2,032,000
Vincent Desharnais $1,499,999 (1)
Adam Gaudette $1,499,999 (2)
Spencer Martin $975,000 (2)
Lane Hutson $925,000 (3)
Justin Bailey $925,000 (1)
Stian Solberg $925,000 (3)
Thomas Harley $925,000 (6)
Leo Carlsson $925,000 (2)
A.J. Greer $925,000 (1)
Total Pro Players24
Salary Commitment
Year 2025 : $83,493,665
Year 2026 : $86,009,666
Year 2027 : $56,718,000
Year 2028 : $27,741,000
Salary Average Commitment
Year 2025 : $83,493,665
Year 2026 : $74,143,666
Year 2027 : $44,852,000
Year 2028 : $15,875,000
Salary Cap with 1 Way Contract
Year 2025 : $83,493,665
Year 2026 : $74,143,666
Year 2027 : $44,852,000
Year 2028 : $15,875,000

Farm Players Salaries

Rafael Harvey-Pinard $130,000 (1)
Juuso Parssinen $92,500 (1)
Vasily Ponomarev $92,500 (2)
Phillip Di Giuseppe $92,500 (1)
Alex Belzile $92,500 (1)
Total Farm Players5
Salary Commitment
Year 2025 : $500,000
Year 2026 : $92,500
Year 2027 : $0
Year 2028 : $0
Salary Average Commitment
Year 2025 : $500,000
Year 2026 : $92,500
Year 2027 : $0
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,387,998
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,250,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$80,760,669
Projected Bank Account$80,760,669

Pro Players Salaries

Cole Caufield (1 Way Contract) $7,582,000 (5)
Pierre-Luc Dubois (1 Way Contract) $6,462,000 (3)
Juuse Saros (1 Way Contract) $5,900,000 (3)
Samuel Girard (1 Way Contract) $5,000,000 (2)
Jean-Gabriel Pageau (1 Way Contract) $5,000,000 (1)
Ryan Graves (1 Way Contract) $4,790,000 (2)
Joel Hofer (1 Way Contract) $4,479,000 (4)
Matias Maccelli (1 Way Contract) $3,854,000 (3)
Shayne Gostisbehere (1 Way Contract) $3,500,000 (3)
Eeli Tolvanen (1 Way Contract) $2,888,000 (1)
Jake Allen (1 Way Contract) $2,700,000 (2)
-1 Way Contract Salary Cap : $2,700,000
Sean Kuraly (1 Way Contract) $2,300,000 (2)
Oskar Sundqvist (1 Way Contract) $2,183,000 (1)
Robby Fabbri (1 Way Contract) $2,000,000 (4)
Dmitry Kulikov (1 Way Contract) $2,000,000 (1)
Zach Bogosian $1,499,999 (2)
Brock McGinn (1 Way Contract) $1,499,999 (2)
Emil Heineman $950,000 (4)
Mark Kastelic $950,000 (1)
Arber Xhekaj $925,000 (1)
Tyson Foerster $925,000 (4)
Total Pro Players21
Salary Commitment
Year 2025 : $67,387,998
Year 2026 : $57,520,998
Year 2027 : $39,731,000
Year 2028 : $20,015,000
Salary Average Commitment
Year 2025 : $67,387,998
Year 2026 : $53,441,998
Year 2027 : $35,652,000
Year 2028 : $15,936,000
Salary Cap with 1 Way Contract
Year 2025 : $67,387,998
Year 2026 : $53,441,998
Year 2027 : $35,652,000
Year 2028 : $15,936,000

Farm Players Salaries

Magnus Hellberg $92,500 (2)
Zack Bolduc $92,500 (2)
Nikita Novikov $92,500 (2)
Maksymilian Szuber $92,500 (2)
Pavol Regenda $92,500 (1)
Matej Blumel $92,500 (2)
Yegor Sidorov $92,500 (3)
Total Farm Players7
Salary Commitment
Year 2025 : $647,500
Year 2026 : $555,000
Year 2027 : $92,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $647,500
Year 2026 : $555,000
Year 2027 : $92,500
Year 2028 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,757,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$47,154,478
Projected Bank Account$47,154,478

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (5)
Josh Norris (1 Way Contract) $7,950,000 (5)
Jakob Chychrun (1 Way Contract) $6,943,000 (5)
Moritz Seider (1 Way Contract) $6,227,000 (2)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (4)
Bryan Rust (1 Way Contract) $5,125,000 (3)
Jack Roslovic (1 Way Contract) $4,567,000 (3)
Matt Roy (1 Way Contract) $4,142,000 (2)
Erik Gudbranson (1 Way Contract) $4,000,000 (1)
Dan Vladar (1 Way Contract) $4,000,000 (5)
Adin Hill (1 Way Contract) $3,973,000 (1)
Anton Lundell (1 Way Contract) $3,407,000 (2)
Kevin Bahl (1 Way Contract) $3,064,000 (5)
Dawson Mercer (1 Way Contract) $2,824,000 (1)
Casey Cizikas (1 Way Contract) $2,500,000 (2)
Simon Benoit (1 Way Contract) $2,000,000 (1)
Isac Lundestrom (1 Way Contract) $1,836,000 (2)
Adam Edstrom $1,400,000 (3)
Jack Drury $1,256,000 (2)
Aliaksei Protas $1,093,000 (3)
Isaiah George $925,000 (3)
Daniil Miromanov $925,000 (2)
Daemon Hunt $925,000 (1)
Connor Bedard $925,000 (2)
Total Pro Players24
Salary Commitment
Year 2025 : $84,757,000
Year 2026 : $71,035,000
Year 2027 : $49,817,000
Year 2028 : $36,707,000
Salary Average Commitment
Year 2025 : $84,757,000
Year 2026 : $71,035,000
Year 2027 : $49,817,000
Year 2028 : $36,707,000
Salary Cap with 1 Way Contract
Year 2025 : $84,757,000
Year 2026 : $71,035,000
Year 2027 : $49,817,000
Year 2028 : $36,707,000

Farm Players Salaries

Mason Shaw $97,600 (1)
Eetu Makiniemi $97,500 (1)
Ryan Suzuki $97,500 (3)
Jake Leschyshyn $97,500 (1)
Alex Beaucage $97,500 (1)
Benjamin Gaudreau $92,500 (3)
Ryder Korczak $92,500 (2)
Alexis Gendron $92,500 (2)
Miko Matikka $92,500 (3)
Total Farm Players9
Salary Commitment
Year 2025 : $857,600
Year 2026 : $467,500
Year 2027 : $282,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $857,600
Year 2026 : $467,500
Year 2027 : $282,500
Year 2028 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,507,857
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,943,499
Projected Bank Account$62,943,499

Pro Players Salaries

Seth Jones (1 Way Contract) $9,500,000 (5)
Kevin Hayes (1 Way Contract) $7,142,857 (1)
K'Andre Miller (1 Way Contract) $5,801,000 (5)
Mathew Dumba (1 Way Contract) $5,100,000 (2)
Reilly Smith (1 Way Contract) $5,000,000 (3)
Andrew Mangiapane (1 Way Contract) $4,483,000 (3)
Jonas Siegenthaler (1 Way Contract) $4,030,000 (3)
David Perron (1 Way Contract) $4,000,000 (2)
Connor Zary (1 Way Contract) $3,521,000 (2)
Erik Brannstrom (1 Way Contract) $3,195,000 (4)
Connor Ingram (1 Way Contract) $2,750,000 (3)
Ryan McLeod (1 Way Contract) $1,946,000 (6)
Logan Stanley (1 Way Contract) $1,500,000 (1)
Jimmy Vesey (1 Way Contract) $1,500,000 (1)
Keegan Kolesar $1,400,000 (2)
Fabian Zetterlund $1,400,000 (4)
Brett Leason $1,385,000 (2)
Connor Dewar $1,154,000 (4)
Ville Koivunen $925,000 (3)
Troy Stecher $925,000 (1)
Domenic DiVincentiis $925,000 (3)
Brandon Duhaime $925,000 (2)
Total Pro Players22
Salary Commitment
Year 2025 : $68,507,857
Year 2026 : $64,780,000
Year 2027 : $48,449,000
Year 2028 : $30,336,000
Salary Average Commitment
Year 2025 : $68,507,857
Year 2026 : $57,440,000
Year 2027 : $41,109,000
Year 2028 : $22,996,000
Salary Cap with 1 Way Contract
Year 2025 : $68,507,857
Year 2026 : $57,440,000
Year 2027 : $41,109,000
Year 2028 : $22,996,000

Farm Players Salaries

Jack Finley $95,000 (2)
Jesper Wallstedt $92,500 (1)
Mads Sogaard $92,500 (1)
Damian Clara $92,500 (3)
Tyson Hinds $92,500 (2)
Dmitry Kuzmin $92,500 (2)
Tim Gettinger $92,500 (3)
Samuel Helenius $92,500 (1)
Kieffer Bellows $92,500 (1)
Jaret Anderson-Dolan $92,500 (3)
Nikolai Kovalenko $92,500 (3)
Total Farm Players11
Salary Commitment
Year 2025 : $1,020,000
Year 2026 : $650,000
Year 2027 : $370,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,020,000
Year 2026 : $650,000
Year 2027 : $370,000
Year 2028 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$85,502,752
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,583,567
Projected Bank Account$76,583,567

Pro Players Salaries

Brock Nelson (1 Way Contract) $9,765,432 (5)
Frank Vatrano (1 Way Contract) $8,654,321 (5)
Sean Couturier (1 Way Contract) $7,750,000 (5)
Vladimir Tarasenko (1 Way Contract) $6,800,000 (4)
Michael Bunting (1 Way Contract) $5,135,000 (3)
Drake Batherson (1 Way Contract) $4,975,000 (2)
Marcus Pettersson (1 Way Contract) $4,817,000 (4)
Ryan Lindgren (1 Way Contract) $4,053,000 (3)
Filip Chytil (1 Way Contract) $3,758,000 (3)
Dylan DeMelo (1 Way Contract) $3,655,000 (3)
Elvis Merzlikins (1 Way Contract) $3,500,000 (3)
Nils Hoglander (1 Way Contract) $3,008,000 (2)
Will Borgen (1 Way Contract) $3,000,000 (3)
Mathieu Joseph (1 Way Contract) $2,950,000 (1)
Anthony Beauvillier (1 Way Contract) $2,875,000 (2)
Jeremy Swayman (1 Way Contract) $2,500,000 (6)
Braden Schneider (1 Way Contract) $2,193,000 (2)
Josh Brown (1 Way Contract) $1,939,000 (2)
Curtis Lazar $1,399,999 (3)
Justin Brazeau $925,000 (2)
Marco Kasper $925,000 (2)
Matthew Schaefer $925,000 (3)
Total Pro Players22
Salary Commitment
Year 2025 : $85,502,752
Year 2026 : $81,416,752
Year 2027 : $64,576,752
Year 2028 : $40,616,753
Salary Average Commitment
Year 2025 : $85,502,752
Year 2026 : $82,552,752
Year 2027 : $65,712,752
Year 2028 : $40,286,753
Salary Cap with 1 Way Contract
Year 2025 : $85,502,752
Year 2026 : $82,552,752
Year 2027 : $65,712,752
Year 2028 : $40,286,753

Farm Players Salaries

Mikael Pyyhtia $150,000 (2)
Dennis Cholowski $149,999 (3)
Aleksandr Kisakov $149,900 (1)
Donovan Sebrango $105,000 (3)
Noah Juulsen $92,500 (1)
Arthur Kaliyev $92,500 (3)
Filip Bystedt $92,500 (3)
Dylan Gambrell $92,500 (2)
Kyle Burroughs $92,500 (2)
Olivier Rodrigue $92,500 (1)
Nico Daws $92,500 (2)
Isak Rosen $92,500 (1)
Nils Aman $92,500 (1)
Ethan Del Mastro $92,500 (2)
Nathan Gaucher $92,500 (2)
Oskar Pettersson $92,500 (2)
Viktor Neuchev $92,500 (2)
Aleksi Heimosalmi $92,500 (3)
Total Farm Players18
Salary Commitment
Year 2025 : $1,849,899
Year 2026 : $1,373,499
Year 2027 : $575,999
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,849,899
Year 2026 : $1,329,999
Year 2027 : $532,499
Year 2028 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $150 - 5,973 - 99.55%
Level 2: 5000 - $100 - 4,976 - 99.53%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 997 - 99.73%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,947 - 99.70%
Average Income per Game$2,982,488
Year to Date Revenue$23,859,904
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,181,499
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($1,980,000)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$66,887,457
Projected Bank Account$66,887,457

Pro Players Salaries

Jonathan Huberdeau (1 Way Contract) $10,500,000 (6)
Jack Eichel (1 Way Contract) $10,000,000 (6)
Alex Pietrangelo (1 Way Contract) $8,800,000 (2)
Tomas Hertl (1 Way Contract) $8,137,500 (5)
Justin Faulk (1 Way Contract) $6,500,000 (2)
Chris Kreider (1 Way Contract) $6,500,000 (2)
Phillip Danault (1 Way Contract) $5,500,000 (2)
Dmitry Orlov (1 Way Contract) $4,974,000 (3)
Brian Dumoulin (1 Way Contract) $4,050,000 (2)
Joseph Woll (1 Way Contract) $3,915,000 (5)
Anthony Mantha (1 Way Contract) $3,261,000 (4)
Mikey Anderson (1 Way Contract) $3,024,000 (4)
Dylan Samberg (1 Way Contract) $2,310,000 (4)
Michael Rasmussen (1 Way Contract) $2,000,000 (4)
Daniil Tarasov $1,485,000 (3)
Joel Kiviranta $1,299,999 (3)
Rasmus Kupari $1,200,000 (4)
Urho Vaakanainen $1,100,000 (3)
Nick Bjugstad $925,000 (1)
Pontus Holmberg $925,000 (1)
Jacob Melanson $925,000 (3)
Mackie Samoskevich $925,000 (2)
Bobby McMann $925,000 (3)
Total Pro Players23
Salary Commitment
Year 2025 : $89,181,499
Year 2026 : $86,751,499
Year 2027 : $54,476,499
Year 2028 : $44,752,500
Salary Average Commitment
Year 2025 : $89,181,499
Year 2026 : $87,331,499
Year 2027 : $55,056,499
Year 2028 : $44,347,500
Salary Cap with 1 Way Contract
Year 2025 : $89,181,499
Year 2026 : $87,331,499
Year 2027 : $55,056,499
Year 2028 : $44,347,500

Farm Players Salaries

Matt D. Murray $150,000 (3)
Nolan Allan $92,500 (2)
Lucas Ciona $92,500 (3)
Tyson Kozak $92,500 (3)
Isaac Ratcliffe $92,500 (3)
Jake Furlong $92,500 (3)
Charlie Wright $92,500 (3)
Total Farm Players7
Salary Commitment
Year 2025 : $705,000
Year 2026 : $705,000
Year 2027 : $612,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $705,000
Year 2026 : $705,000
Year 2027 : $612,500
Year 2028 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 998 - 99.77%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,998 - 99.99%
Average Income per Game$2,991,993
Year to Date Revenue$29,919,926
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$107,704,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($12,257,500)
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$76,954,989
Projected Bank Account$76,954,989

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $11,340,000 (5)
Adam Fox (1 Way Contract) $9,500,000 (4)
J.T. Miller (1 Way Contract) $8,000,000 (5)
Bo Horvat (1 Way Contract) $7,736,000 (3)
Devon Toews (1 Way Contract) $7,300,000 (3)
Pavel Buchnevich (1 Way Contract) $6,540,000 (2)
MacKenzie Weegar (1 Way Contract) $6,500,000 (6)
Claude Giroux (1 Way Contract) $6,475,000 (2)
Josh Morrissey (1 Way Contract) $6,250,000 (3)
Gabriel Vilardi (1 Way Contract) $6,186,000 (5)
Sam Bennett (1 Way Contract) $6,096,000 (5)
Jacob Markstrom (1 Way Contract) $6,000,000 (1)
Charlie Coyle (1 Way Contract) $5,250,000 (5)
Alex Tuch (1 Way Contract) $4,750,000 (4)
Tyler Myers (1 Way Contract) $3,732,000 (1)
Erik Haula (1 Way Contract) $1,600,000 (3)
Cam Talbot $1,499,000 (1)
Tyler Motte $1,100,000 (1)
Michael McCarron $925,000 (1)
Sean Walker $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $107,704,000
Year 2026 : $96,894,000
Year 2027 : $83,879,000
Year 2028 : $60,993,000
Salary Average Commitment
Year 2025 : $107,704,000
Year 2026 : $93,523,000
Year 2027 : $80,508,000
Year 2028 : $57,622,000
Salary Cap with 1 Way Contract
Year 2025 : $107,704,000
Year 2026 : $93,523,000
Year 2027 : $80,508,000
Year 2028 : $57,622,000

Farm Players Salaries

Arvid Soderblom $105,600 (2)
Erik Portillo $92,500 (2)
Zack Ostapchuk $92,500 (2)
Chaz Lucius $92,500 (1)
Matt Luff $92,500 (1)
Luke Kunin $92,500 (1)
Ty Gallagher $92,500 (3)
Jean-Luc Foudy $92,500 (1)
Hunter Brzustewicz $92,500 (3)
Eduard Sale $92,500 (3)
Coulson Pitre $92,500 (3)
Adam Sykora $92,500 (2)
Alex Turcotte $92,500 (1)
Total Farm Players13
Salary Commitment
Year 2025 : $1,215,600
Year 2026 : $753,100
Year 2027 : $370,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,215,600
Year 2026 : $753,100
Year 2027 : $370,000
Year 2028 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$86,849,742
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$2,000,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$79,650,782
Projected Bank Account$79,650,782

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $9,500,000 (3)
Brayden Schenn (1 Way Contract) $6,500,000 (3)
Carter Verhaeghe (1 Way Contract) $6,349,000 (2)
Filip Hronek (1 Way Contract) $6,300,000 (3)
Nikita Zadorov (1 Way Contract) $6,000,000 (4)
Taylor Hall (1 Way Contract) $5,500,000 (4)
Jonathan Quick (1 Way Contract) $4,000,000 (2)
Mason Appleton (1 Way Contract) $3,600,000 (3)
Oliver Kylington (1 Way Contract) $3,500,000 (2)
Rasmus Sandin (1 Way Contract) $3,446,000 (5)
Jack Quinn (1 Way Contract) $3,406,000 (3)
Brett Howden (1 Way Contract) $3,372,000 (3)
Lars Eller (1 Way Contract) $3,124,000 (1)
Mathieu Olivier (1 Way Contract) $3,000,000 (5)
Eetu Luostarinen (1 Way Contract) $3,000,000 (3)
Anthony Duclair (1 Way Contract) $2,967,000 (3)
Calen Addison (1 Way Contract) $2,162,000 (1)
-1 Way Contract Salary Cap : $2,162,000
Sam Poulin (1 Way Contract) $2,100,742 (2)
-1 Way Contract Salary Cap : $2,100,742
Carson Soucy (1 Way Contract) $2,000,000 (3)
Ryan Reaves $1,400,000 (2)
Jakob Pelletier $996,000 (2)
Nikita Alexandrov $927,000 (1)
Egor Sokolov $925,000 (2)
Jonathan Lekkerimaki $925,000 (3)
Simon Nemec $925,000 (4)
Wyatt Kaiser $925,000 (2)
Total Pro Players26
Salary Commitment
Year 2025 : $86,849,742
Year 2026 : $82,434,742
Year 2027 : $62,239,000
Year 2028 : $21,907,000
Salary Average Commitment
Year 2025 : $86,849,742
Year 2026 : $80,636,742
Year 2027 : $60,441,000
Year 2028 : $18,871,000
Salary Cap with 1 Way Contract
Year 2025 : $86,849,742
Year 2026 : $80,636,742
Year 2027 : $60,441,000
Year 2028 : $18,871,000

Farm Players Salaries

John Farinacci $149,900 (2)
Tobias Bjornfot $100,000 (1)
Sebastian Cossa $92,500 (1)
Georgii Merkulov $92,500 (1)
Fabian Wagner $92,500 (3)
Michael Buchinger $92,500 (3)
Noah Warren $92,500 (3)
Paul Ludwinski $92,500 (3)
Brad Lambert $92,500 (1)
Vincent Iorio $92,500 (1)
Calle Clang $92,500 (1)
William Villeneuve $92,500 (1)
Danil Zhilkin $92,500 (2)
Joshua Roy $92,500 (2)
Tyler Boucher $92,500 (2)
William Wallinder $92,500 (2)
Alexandre Doucet $92,500 (3)
Total Farm Players17
Salary Commitment
Year 2025 : $1,637,400
Year 2026 : $982,400
Year 2027 : $462,500
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,637,400
Year 2026 : $982,400
Year 2027 : $462,500
Year 2028 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,527,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$84,406,483
Projected Bank Account$84,406,483

Pro Players Salaries

Evgenii Dadonov (1 Way Contract) $7,000,000 (2)
Brendan Gallagher (1 Way Contract) $6,500,000 (2)
Casey Mittelstadt (1 Way Contract) $5,440,000 (4)
Alexis Lafreniere (1 Way Contract) $4,960,000 (1)
Ryan Hartman (1 Way Contract) $4,500,000 (5)
Max Pacioretty (1 Way Contract) $4,500,000 (3)
Cam York (1 Way Contract) $4,217,000 (5)
Ty Smith (1 Way Contract) $3,692,000 (1)
Daniel Sprong (1 Way Contract) $3,524,000 (1)
Jesse Puljujarvi (1 Way Contract) $3,500,000 (1)
Ivan Fedotov (1 Way Contract) $3,500,000 (4)
-1 Way Contract Salary Cap : $3,500,000
Semyon Varlamov (1 Way Contract) $3,000,000 (3)
Jalen Chatfield (1 Way Contract) $2,500,000 (3)
Stefan Noesen (1 Way Contract) $2,355,000 (2)
Connor McMichael (1 Way Contract) $2,022,000 (1)
Philip Tomasino (1 Way Contract) $1,844,000 (1)
Pavel Dorofeyev $1,499,999 (1)
Alex Laferriere $1,499,000 (2)
Jackson LaCombe $925,000 (2)
Mason Lohrei $925,000 (2)
Henry Thrun $925,000 (2)
Conor Timmins $925,000 (5)
Shane Wright $925,000 (1)
William Eklund $925,000 (1)
Jakub Dobes $925,000 (2)
Total Pro Players25
Salary Commitment
Year 2025 : $72,527,999
Year 2026 : $53,324,000
Year 2027 : $32,270,000
Year 2028 : $22,270,000
Salary Average Commitment
Year 2025 : $72,527,999
Year 2026 : $49,636,000
Year 2027 : $28,582,000
Year 2028 : $18,582,000
Salary Cap with 1 Way Contract
Year 2025 : $72,527,999
Year 2026 : $49,636,000
Year 2027 : $28,582,000
Year 2028 : $18,582,000

Farm Players Salaries

Ivan Ivan $150,000 (2)
Topias Vilen $150,000 (2)
Declan Chisholm $150,000 (2)
Samu Tuomaala $149,900 (2)
Jakub Brabenec $149,900 (2)
Frederic Brunet $149,900 (2)
Ruslan Khazheyev $92,500 (3)
Matyas Sapovaliv $92,500 (3)
Alex Alexeyev $92,500 (3)
Calle Odelius $92,500 (3)
Elias Salomonsson $92,500 (3)
Gleb Trikozov $92,500 (3)
Hunter Haight $92,500 (3)
Konsta Helenius $92,500 (3)
Samuel Honzek $92,500 (3)
Noel Gunler $92,500 (3)
Rodwin Dionicio $92,500 (3)
Corson Ceulemans $92,500 (1)
Carter Mazur $92,500 (2)
Fedor Svechkov $92,500 (2)
Jayden Struble $92,500 (2)
Luca Del Bel Belluz $92,500 (2)
Aleksanteri Kaskimaki $92,500 (3)
Total Farm Players23
Salary Commitment
Year 2025 : $2,472,200
Year 2026 : $2,379,700
Year 2027 : $1,110,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,472,200
Year 2026 : $2,379,700
Year 2027 : $1,110,000
Year 2028 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $150 - 5,916 - 98.60%
Level 2: 5000 - $100 - 4,989 - 99.78%
Level 3: 2000 - $75 - 1,996 - 99.78%
Level 4: 4000 - $50 - 3,984 - 99.61%
Luxury : 1000 - $300 - 983 - 98.30%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17,867 - 99.26%
Average Income per Game$2,963,818
Year to Date Revenue$11,855,273
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,754,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$62,552,488
Projected Bank Account$62,552,488

Pro Players Salaries

Mikael Granlund (1 Way Contract) $10,030,000 (5)
John Carlson (1 Way Contract) $8,000,000 (1)
Jake Guentzel (1 Way Contract) $7,171,000 (3)
Colton Parayko (1 Way Contract) $6,500,000 (5)
Valeri Nichushkin (1 Way Contract) $6,125,000 (5)
Brandon Hagel (1 Way Contract) $6,071,000 (4)
William Karlsson (1 Way Contract) $5,900,000 (2)
Linus Ullmark (1 Way Contract) $5,880,000 (2)
Chandler Stephenson (1 Way Contract) $5,660,000 (3)
Adrian Kempe (1 Way Contract) $5,500,000 (6)
Trevor Moore (1 Way Contract) $4,508,000 (3)
Vladislav Gavrikov (1 Way Contract) $4,427,000 (2)
Esa Lindell (1 Way Contract) $4,160,000 (4)
Scott Mayfield (1 Way Contract) $4,050,000 (2)
Sean Monahan (1 Way Contract) $3,687,000 (1)
Colton Sissons (1 Way Contract) $2,860,000 (1)
Luke Glendening $1,450,000 (3)
Anthony Stolarz $925,000 (1)
Jani Nyman $925,000 (3)
Travis Dermott $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2025 : $94,754,000
Year 2026 : $82,759,000
Year 2027 : $62,502,000
Year 2028 : $42,059,000
Salary Average Commitment
Year 2025 : $94,754,000
Year 2026 : $78,357,000
Year 2027 : $58,100,000
Year 2028 : $38,386,000
Salary Cap with 1 Way Contract
Year 2025 : $94,754,000
Year 2026 : $78,357,000
Year 2027 : $58,100,000
Year 2028 : $38,386,000

Farm Players Salaries

Lukas Reichel $121,900 (2)
Shakir Mukhamadullin $108,300 (2)
Dennis Hildeby $92,500 (2)
Tucker Robertson $92,500 (2)
Ryan Winterton $92,500 (2)
Matthew Seminoff $92,500 (2)
Matthew Maggio $92,500 (2)
Niko Huuhtanen $92,500 (3)
Luca Cagnoni $92,500 (3)
Julian Lutz $92,500 (3)
Josh Filmon $92,500 (3)
Gavin Hayes $92,500 (3)
Collin Graf $92,500 (3)
Total Farm Players13
Salary Commitment
Year 2025 : $1,247,700
Year 2026 : $1,247,700
Year 2027 : $555,000
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,247,700
Year 2026 : $1,247,700
Year 2027 : $555,000
Year 2028 : $0