Team Finance

Team Finance

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $150 - 5,615 - 93.58%
Level 2: 5000 - $100 - 4,680 - 93.60%
Level 3: 2000 - $75 - 1,883 - 94.17%
Level 4: 4000 - $50 - 3,549 - 88.72%
Luxury : 1000 - $300 - 948 - 94.83%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,675 - 92.64%
Average Income per Game$2,793,540
Year to Date Revenue$8,380,619
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,044,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,186,400
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,126,945
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$108,948,047
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$562,400
Pro Estimated Expenses$97,857,600
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$97,857,600
Season Salary Cap$103,044,000
Estimate Under Maximum Salary Cap of $104,000,000$956,000
Estimate Over Minimum Salary Cap of $76,900,000 $26,144,000
Current Bank Account$79,682,701
Projected Bank Account$90,773,148

Pro Players Salaries

Kirill Kaprizov (1 Way Contract) $10,620,000 (5)
Jack Hughes (1 Way Contract) $8,000,000 (4)
Kevin Fiala (1 Way Contract) $7,875,000 (3)
Quinn Hughes (1 Way Contract) $7,850,000 (1)
Jared Spurgeon (1 Way Contract) $7,575,000 (1)
John Tavares (1 Way Contract) $6,682,000 (2)
Troy Terry (1 Way Contract) $5,944,000 (3)
K'Andre Miller (1 Way Contract) $5,801,000 (4)
Ryan McLeod (1 Way Contract) $5,716,000 (5)
Ivan Provorov (1 Way Contract) $5,496,000 (3)
Cam York (1 Way Contract) $4,974,000 (4)
Pyotr Kochetkov (1 Way Contract) $4,917,000 (4)
Frederik Andersen (1 Way Contract) $4,300,000 (4)
Shane Pinto (1 Way Contract) $4,019,000 (1)
Ilya Lyubushkin (1 Way Contract) $3,500,000 (2)
Peyton Krebs (1 Way Contract) $2,950,000 (1)
Yanni Gourde (1 Way Contract) $2,500,000 (3)
Brayden Pachal (1 Way Contract) $1,500,000 (2)
Avery Hayes $975,000 (2)
Nikita Grebenkin $925,000 (2)
Fraser Minten $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $103,044,000
Year 2027 : $80,650,000
Year 2028 : $66,143,000
Year 2029 : $44,328,000
Salary Average Commitment
Year 2026 : $103,044,000
Year 2027 : $80,650,000
Year 2028 : $66,143,000
Year 2029 : $44,328,000
Salary Cap with 1 Way Contract
Year 2026 : $103,044,000
Year 2027 : $80,650,000
Year 2028 : $66,143,000
Year 2029 : $44,328,000

Farm Players Salaries

Thomas Milic $92,500 (1)
Nikke Kokko $92,500 (2)
Noel Gunler $92,500 (2)
Jakub Stancl $92,500 (2)
Gavin Brindley $92,500 (2)
Oliver Bonk $92,400 (3)
Filip Hallander $92,400 (3)
Dmitri Simashev $92,400 (3)
Total Farm Players8
Salary Commitment
Year 2026 : $739,700
Year 2027 : $647,200
Year 2028 : $277,200
Year 2029 : $0
Salary Average Commitment
Year 2026 : $739,700
Year 2027 : $647,200
Year 2028 : $277,200
Year 2029 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $150 - 5,556 - 92.60%
Level 2: 5000 - $100 - 4,663 - 93.27%
Level 3: 2000 - $75 - 1,820 - 91.02%
Level 4: 4000 - $50 - 3,829 - 95.73%
Luxury : 1000 - $300 - 897 - 89.67%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,766 - 93.14%
Average Income per Game$2,769,218
Year to Date Revenue$8,307,655
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,774,998
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,694,733
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,635,267
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$107,999,515
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$517,703
Pro Estimated Expenses$90,080,322
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$90,080,322
Season Salary Cap$94,774,998
Estimate Under Maximum Salary Cap of $104,000,000$9,225,002
Estimate Over Minimum Salary Cap of $76,900,000 $17,874,998
Current Bank Account$59,788,908
Projected Bank Account$77,708,101

Pro Players Salaries

John Carlson (1 Way Contract) $10,000,000 (5)
Filip Forsberg (1 Way Contract) $8,500,000 (4)
Sam Reinhart (1 Way Contract) $7,556,000 (3)
Gustav Forsling (1 Way Contract) $5,948,000 (1)
Brady Skjei (1 Way Contract) $5,920,000 (2)
Vincent Trocheck (1 Way Contract) $5,625,000 (3)
Mark Scheifele (1 Way Contract) $5,624,000 (1)
Zach Hyman (1 Way Contract) $5,500,000 (2)
Ryan McDonagh (1 Way Contract) $5,500,000 (5)
Ukko-Pekka Luukkonen (1 Way Contract) $5,480,000 (4)
Teuvo Teravainen (1 Way Contract) $5,410,000 (1)
Pius Suter (1 Way Contract) $4,000,000 (4)
Jean-Gabriel Pageau (1 Way Contract) $3,750,000 (5)
Brayden McNabb (1 Way Contract) $3,452,000 (2)
Jordan Staal (1 Way Contract) $3,200,000 (1)
J.T. Compher (1 Way Contract) $2,217,000 (1)
Thatcher Demko (1 Way Contract) $1,499,998 (3)
Danton Heinen $1,499,000 (3)
Colin Blackwell $1,499,000 (3)
Nick Blankenburg $1,495,000 (2)
Kevin Rooney $1,100,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $94,774,998
Year 2027 : $72,375,998
Year 2028 : $54,908,998
Year 2029 : $37,230,000
Salary Average Commitment
Year 2026 : $94,774,998
Year 2027 : $72,375,998
Year 2028 : $54,908,998
Year 2029 : $37,230,000
Salary Cap with 1 Way Contract
Year 2026 : $94,774,998
Year 2027 : $72,375,998
Year 2028 : $54,908,998
Year 2029 : $37,230,000

Farm Players Salaries

Sam Malinski $149,500 (2)
Justin Barron $135,000 (1)
Samuel Bolduc $101,600 (3)
Arber Xhekaj $100,000 (3)
Tanner Pearson $92,500 (1)
Calle Jarnkrok $92,500 (1)
Noah Gregor $92,500 (1)
Calvin Pickard $92,500 (1)
Cam Lund $92,500 (2)
Albert Johansson $92,500 (1)
Mike Benning $92,500 (1)
Rory Kerins $92,500 (2)
Zach Dean $92,500 (1)
Noah Powell $92,400 (3)
Melvin Fernstrom $92,400 (3)
Kenta Isogai $92,400 (3)
Juraj Pekarcik $92,400 (3)
Isaiah Saville $92,400 (3)
Total Farm Players18
Salary Commitment
Year 2026 : $1,780,600
Year 2027 : $998,100
Year 2028 : $663,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,780,600
Year 2027 : $998,100
Year 2028 : $663,600
Year 2029 : $0

Canadiens

Canadiens is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $150 - 5,672 - 94.53%
Level 2: 5000 - $100 - 4,772 - 95.44%
Level 3: 2000 - $75 - 1,769 - 88.45%
Level 4: 4000 - $50 - 3,873 - 96.81%
Luxury : 1000 - $300 - 957 - 95.65%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,042 - 94.68%
Average Income per Game$2,834,116
Year to Date Revenue$5,668,232
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$118,616,332
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($13,920,000)
Pro Year To Date Expenses$7,112,325
Farm Year To Date Expenses$0
Pro Salary Cap To Date$7,052,859
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$113,364,640
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$646,575
Pro Estimated Expenses$112,504,050
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$112,504,050
Season Salary Cap$104,696,332
Estimate Under Maximum Salary Cap of $104,000,000-$696,332
Estimate Over Minimum Salary Cap of $76,900,000 $27,796,332
Current Bank Account$71,020,801
Projected Bank Account$71,881,391

Pro Players Salaries

Mikko Rantanen (1 Way Contract) $11,340,000 (4)
Mitch Marner (1 Way Contract) $10,090,000 (4)
Zach Werenski (1 Way Contract) $9,583,333 (2)
Adam Fox (1 Way Contract) $9,500,000 (3)
Cale Makar (1 Way Contract) $9,000,000 (1)
Sidney Crosby (1 Way Contract) $8,984,000 (1)
Connor Hellebuyck (1 Way Contract) $8,214,000 (3)
Cole Caufield (1 Way Contract) $7,582,000 (4)
Mike Matheson (1 Way Contract) $7,063,000 (4)
Jake Evans (1 Way Contract) $7,000,000 (4)
Jesper Bratt (1 Way Contract) $5,983,000 (2)
Darren Raddysh (1 Way Contract) $4,594,000 (5)
Alex Killorn (1 Way Contract) $2,200,000 (3)
Tye Kartye (1 Way Contract) $2,103,000 (3)
-1 Way Contract Salary Cap : $2,103,000
Jason Dickinson (1 Way Contract) $2,056,000 (2)
David Rittich (1 Way Contract) $2,000,000 (2)
Scott Laughton (1 Way Contract) $2,000,000 (3)
Kevin Stenlund (1 Way Contract) $1,700,000 (2)
Dmitry Kulikov (1 Way Contract) $1,499,999 (3)
-1 Way Contract Salary Cap : $1,499,999
Nic Dowd $1,499,000 (2)
Jonathan Toews $925,000 (3)
Conor Sheary (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $925,000
Parker Wotherspoon $925,000 (2)
Brandon Saad (1 Way Contract) $925,000 (3)
-1 Way Contract Salary Cap : $925,000
Adam Fantilli $925,000 (1)
Total Pro Players25
Salary Commitment
Year 2026 : $118,616,332
Year 2027 : $99,707,332
Year 2028 : $75,035,999
Year 2029 : $47,669,000
Salary Average Commitment
Year 2026 : $118,616,332
Year 2027 : $99,707,332
Year 2028 : $75,035,999
Year 2029 : $47,669,000
Salary Cap with 1 Way Contract
Year 2026 : $118,616,332
Year 2027 : $99,707,332
Year 2028 : $75,035,999
Year 2029 : $47,669,000

Farm Players Salaries

Ryan Johnson $150,000 (1)
Caedan Bankier $150,000 (1)
Brandon Halverson $92,500 (2)
Jacob MacDonald $92,500 (2)
Ben Hutton $92,500 (2)
Chris Terry $92,500 (2)
Dominic Toninato $92,500 (2)
Dryden Hunt $92,500 (2)
Dylan McIlrath $92,500 (2)
Logan Brown $92,500 (2)
Jordan Oesterle $92,500 (2)
Jansen Harkins $92,500 (2)
Hunter Shepard $92,500 (2)
Matt Luff $92,500 (3)
Oskar Back $92,500 (2)
Patrick Brown $92,500 (2)
Vinni Lettieri $92,500 (2)
Garin Bjorklund $92,500 (2)
Alex Belzile $92,500 (3)
Total Farm Players19
Salary Commitment
Year 2026 : $1,872,500
Year 2027 : $1,572,500
Year 2028 : $185,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,872,500
Year 2027 : $1,572,500
Year 2028 : $185,000
Year 2029 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $150 - 5,931 - 98.85%
Level 2: 5000 - $100 - 4,856 - 97.11%
Level 3: 2000 - $75 - 1,889 - 94.43%
Level 4: 4000 - $50 - 3,721 - 93.03%
Luxury : 1000 - $300 - 910 - 91.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,306 - 96.14%
Average Income per Game$2,884,796
Year to Date Revenue$5,769,592
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$98,733,093
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,930,078
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,870,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$115,391,840
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$539,098
Pro Estimated Expenses$93,803,052
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$93,803,052
Season Salary Cap$98,733,093
Estimate Under Maximum Salary Cap of $104,000,000$5,266,907
Estimate Over Minimum Salary Cap of $76,900,000 $21,833,093
Current Bank Account$74,353,101
Projected Bank Account$95,941,889

Pro Players Salaries

Roman Josi (1 Way Contract) $9,059,000 (2)
Sebastian Aho (1 Way Contract) $8,770,000 (3)
Brady Tkachuk (1 Way Contract) $8,205,714 (2)
Andrei Svechnikov (1 Way Contract) $7,750,000 (3)
Dylan Larkin (1 Way Contract) $7,175,000 (2)
Brad Marchand (1 Way Contract) $6,386,000 (1)
Matthew Knies (1 Way Contract) $6,063,000 (2)
Lukas Dostal (1 Way Contract) $6,008,000 (5)
Trevor Zegras (1 Way Contract) $6,008,000 (5)
Jordan Binnington (1 Way Contract) $6,000,000 (1)
Kaiden Guhle (1 Way Contract) $5,580,000 (5)
Brandon Tanev (1 Way Contract) $4,666,666 (2)
Mattias Samuelsson (1 Way Contract) $4,285,714 (4)
Jonathan Marchessault (1 Way Contract) $3,532,000 (1)
Beck Malenstyn (1 Way Contract) $2,100,000 (2)
Ty Emberson $1,499,999 (1)
David Gustafsson $1,019,000 (1)
Will Smith $925,000 (2)
Drew Helleson $925,000 (3)
Denton Mateychuk $925,000 (2)
Brock Faber $925,000 (1)
Marat Khusnutdinov $925,000 (1)
Total Pro Players22
Salary Commitment
Year 2026 : $98,733,093
Year 2027 : $78,446,094
Year 2028 : $39,326,714
Year 2029 : $21,881,714
Salary Average Commitment
Year 2026 : $98,733,093
Year 2027 : $78,446,094
Year 2028 : $39,326,714
Year 2029 : $21,881,714
Salary Cap with 1 Way Contract
Year 2026 : $98,733,093
Year 2027 : $78,446,094
Year 2028 : $39,326,714
Year 2029 : $21,881,714

Farm Players Salaries

Nikita Chibrikov $92,500 (1)
Ville Heinola $92,500 (1)
Maveric Lamoureux $92,500 (2)
Jesse Pulkkinen $92,500 (2)
Artem Duda $92,500 (2)
Tomas Suchanek $92,400 (3)
Eriks Mateiko $92,400 (3)
Eddie Genborg $92,400 (3)
Cam Allen $92,400 (3)
Total Farm Players9
Salary Commitment
Year 2026 : $832,100
Year 2027 : $647,100
Year 2028 : $369,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $832,100
Year 2027 : $647,100
Year 2028 : $369,600
Year 2029 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $150 - 5,667 - 94.45%
Level 2: 5000 - $100 - 4,699 - 93.97%
Level 3: 2000 - $75 - 1,816 - 90.80%
Level 4: 4000 - $50 - 3,995 - 99.86%
Luxury : 1000 - $300 - 899 - 89.85%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,075 - 94.86%
Average Income per Game$2,811,048
Year to Date Revenue$5,622,095
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,420,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,376,382
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,316,927
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$112,441,900
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$488,762
Pro Estimated Expenses$85,044,588
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$85,044,588
Season Salary Cap$89,420,999
Estimate Under Maximum Salary Cap of $104,000,000$14,579,001
Estimate Over Minimum Salary Cap of $76,900,000 $12,520,999
Current Bank Account$58,224,345
Projected Bank Account$85,621,657

Pro Players Salaries

Jeff Skinner (1 Way Contract) $9,000,000 (1)
Ian Cole (1 Way Contract) $6,600,000 (3)
Matt Boldy (1 Way Contract) $6,597,000 (2)
Claude Giroux (1 Way Contract) $6,475,000 (1)
Matty Beniers (1 Way Contract) $5,878,000 (3)
Luke Kunin (1 Way Contract) $5,600,000 (1)
Troy Stecher (1 Way Contract) $5,600,000 (1)
Martin Fehervary (1 Way Contract) $5,500,000 (5)
Mattias Ekholm (1 Way Contract) $5,357,000 (1)
Spencer Knight (1 Way Contract) $4,701,000 (2)
Simon Edvinsson (1 Way Contract) $4,577,000 (3)
Adin Hill (1 Way Contract) $4,391,000 (5)
Barrett Hayton (1 Way Contract) $3,677,000 (1)
Cole Smith (1 Way Contract) $3,200,000 (5)
Joe Veleno (1 Way Contract) $1,934,000 (3)
-1 Way Contract Salary Cap : $1,934,000
Steven Lorentz $1,499,999 (1)
Emil Andrae $1,235,000 (3)
Nate Schmidt (1 Way Contract) $1,125,000 (1)
Michael Dipietro (1 Way Contract) $925,000 (4)
-1 Way Contract Salary Cap : $925,000
Logan Cooley $925,000 (1)
Logan Stankoven $925,000 (1)
Matvei Michkov $925,000 (2)
Matt Savoie $925,000 (2)
Aleksei Kolosov (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $925,000
Oliver Moore $924,000 (3)
Total Pro Players25
Salary Commitment
Year 2026 : $89,420,999
Year 2027 : $49,237,000
Year 2028 : $35,164,000
Year 2029 : $14,016,000
Salary Average Commitment
Year 2026 : $89,420,999
Year 2027 : $49,237,000
Year 2028 : $35,164,000
Year 2029 : $14,016,000
Salary Cap with 1 Way Contract
Year 2026 : $89,420,999
Year 2027 : $49,237,000
Year 2028 : $35,164,000
Year 2029 : $14,016,000

Farm Players Salaries

Hendrix Lapierre $135,500 (3)
Helge Grans $107,100 (2)
Riley Kidney $92,500 (1)
Ivan Miroshnichenko $92,500 (1)
Carson Lambos $92,500 (1)
Elmer Soderblom $92,500 (2)
Thomas Bordeleau $92,500 (3)
Sam Colangelo $92,500 (2)
Filip Mesar $92,500 (2)
Dalibor Dvorsky $92,500 (2)
Sam Dickinson $92,400 (3)
Jack D. Hughes $92,400 (3)
Carter Yakemchuk $92,400 (3)
Total Farm Players13
Salary Commitment
Year 2026 : $1,259,800
Year 2027 : $982,300
Year 2028 : $505,200
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,259,800
Year 2027 : $982,300
Year 2028 : $505,200
Year 2029 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $150 - 5,690 - 94.83%
Level 2: 5000 - $100 - 4,743 - 94.85%
Level 3: 2000 - $75 - 1,915 - 95.73%
Level 4: 4000 - $50 - 3,763 - 94.06%
Luxury : 1000 - $300 - 911 - 91.05%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,020 - 94.55%
Average Income per Game$2,821,505
Year to Date Revenue$5,643,010
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,895,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,285,709
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,226,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$112,860,200
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$480,519
Pro Estimated Expenses$83,610,306
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$83,610,306
Season Salary Cap$87,895,999
Estimate Under Maximum Salary Cap of $104,000,000$16,104,001
Estimate Over Minimum Salary Cap of $76,900,000 $10,995,999
Current Bank Account$70,318,866
Projected Bank Account$99,568,760

Pro Players Salaries

Jacob Trouba (1 Way Contract) $8,900,000 (5)
Mika Zibanejad (1 Way Contract) $8,500,000 (4)
Miro Heiskanen (1 Way Contract) $8,450,000 (3)
Oliver Ekman-Larsson (1 Way Contract) $7,260,000 (1)
Dustin Wolf (1 Way Contract) $5,543,000 (5)
Yegor Sharangovich (1 Way Contract) $5,087,000 (5)
JJ Peterka (1 Way Contract) $5,047,000 (1)
Ivan Barbashev (1 Way Contract) $5,000,000 (2)
Mason McTavish (1 Way Contract) $4,952,000 (2)
Jesperi Kotkaniemi (1 Way Contract) $4,820,000 (4)
Sean Walker (1 Way Contract) $3,775,000 (4)
Warren Foegele (1 Way Contract) $3,666,000 (2)
Zach Whitecloud (1 Way Contract) $2,750,000 (2)
Blake Lizotte (1 Way Contract) $2,655,000 (1)
Jake Bean (1 Way Contract) $2,636,000 (2)
Connor Clifton (1 Way Contract) $2,608,000 (4)
Morgan Geekie (1 Way Contract) $2,473,000 (1)
Jet Greaves $999,999 (1)
Jackson Blake $925,000 (2)
Emmitt Finnie $925,000 (2)
Isaac Howard $924,000 (3)
Total Pro Players21
Salary Commitment
Year 2026 : $87,895,999
Year 2027 : $69,461,000
Year 2028 : $48,607,000
Year 2029 : $39,233,000
Salary Average Commitment
Year 2026 : $87,895,999
Year 2027 : $69,461,000
Year 2028 : $48,607,000
Year 2029 : $39,233,000
Salary Cap with 1 Way Contract
Year 2026 : $87,895,999
Year 2027 : $69,461,000
Year 2028 : $48,607,000
Year 2029 : $39,233,000

Farm Players Salaries

Quinn Hutson $150,000 (3)
Ben Hemmerling $150,000 (3)
Brett Berard $102,200 (2)
Jon-Randall Avon $100,000 (1)
Olle Lycksell $93,000 (1)
David Goyette $92,500 (2)
Tristan Broz $92,500 (2)
Antti Tuomisto $92,500 (1)
Remi Poirier $92,500 (1)
Brandon Bussi $92,500 (1)
Brett Harrison $92,500 (1)
David Spacek $92,500 (1)
Nikita Nesterenko $92,500 (1)
William Stromgren $92,500 (1)
Joey Willis $92,400 (3)
Gracyn Sawchyn $92,400 (3)
Andrew Basha $92,400 (3)
Total Farm Players17
Salary Commitment
Year 2026 : $1,704,900
Year 2027 : $864,400
Year 2028 : $577,200
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,704,900
Year 2027 : $864,400
Year 2028 : $577,200
Year 2029 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $150 - 5,809 - 96.81%
Level 2: 5000 - $100 - 4,510 - 90.20%
Level 3: 2000 - $75 - 1,806 - 90.30%
Level 4: 4000 - $50 - 3,793 - 94.83%
Luxury : 1000 - $300 - 972 - 97.23%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,890 - 93.83%
Average Income per Game$2,831,086
Year to Date Revenue$8,493,259
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$97,296,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,844,630
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,785,164
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$110,412,367
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$531,330
Pro Estimated Expenses$92,451,420
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$92,451,420
Season Salary Cap$97,296,000
Estimate Under Maximum Salary Cap of $104,000,000$6,704,000
Estimate Over Minimum Salary Cap of $76,900,000 $20,396,000
Current Bank Account$69,665,658
Projected Bank Account$87,626,605

Pro Players Salaries

Artemi Panarin (1 Way Contract) $9,910,000 (3)
Tyler Seguin (1 Way Contract) $9,850,000 (1)
Matthew Tkachuk (1 Way Contract) $9,500,000 (4)
Mark Stone (1 Way Contract) $9,500,000 (1)
Kyle Palmieri (1 Way Contract) $7,750,000 (4)
Ryan O'Reilly (1 Way Contract) $6,003,000 (2)
Sergei Bobrovsky (1 Way Contract) $5,690,000 (3)
Jake Walman (1 Way Contract) $5,513,000 (4)
Brett Pesce (1 Way Contract) $5,095,000 (1)
Connor Murphy (1 Way Contract) $4,060,000 (4)
Samuel Ersson (1 Way Contract) $3,550,000 (2)
Trevor van Riemsdyk (1 Way Contract) $3,500,000 (1)
Michael McCarron (1 Way Contract) $3,250,000 (5)
Michael Carcone (1 Way Contract) $3,150,000 (5)
Jalen Chatfield (1 Way Contract) $2,500,000 (2)
Colton Sissons (1 Way Contract) $2,500,000 (4)
Cayden Primeau (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $2,000,000
David Kampf (1 Way Contract) $1,200,000 (3)
Macklin Celebrini $925,000 (2)
Cole Schwindt $925,000 (1)
Artyom Levshunov $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $97,296,000
Year 2027 : $68,426,000
Year 2028 : $54,523,000
Year 2029 : $35,723,000
Salary Average Commitment
Year 2026 : $97,296,000
Year 2027 : $68,426,000
Year 2028 : $54,523,000
Year 2029 : $35,723,000
Salary Cap with 1 Way Contract
Year 2026 : $97,296,000
Year 2027 : $68,426,000
Year 2028 : $54,523,000
Year 2029 : $35,723,000

Farm Players Salaries

Emil Lilleberg $150,000 (1)
Boris Katchouk $124,900 (1)
Fabian Lysell $120,000 (3)
Dustin Tokarski $92,500 (1)
Sasha Pastujov $92,500 (1)
Ty Nelson $92,500 (2)
Jake Christiansen $92,500 (1)
Jakub Dvorak $92,500 (2)
Total Farm Players8
Salary Commitment
Year 2026 : $857,400
Year 2027 : $305,000
Year 2028 : $120,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $857,400
Year 2027 : $305,000
Year 2028 : $120,000
Year 2029 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $150 - 5,580 - 92.99%
Level 2: 5000 - $100 - 4,777 - 95.53%
Level 3: 2000 - $75 - 1,892 - 94.58%
Level 4: 4000 - $50 - 3,621 - 90.53%
Luxury : 1000 - $300 - 936 - 93.60%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %16,805 - 93.36%
Average Income per Game$2,800,700
Year to Date Revenue$5,601,400
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,313,998
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$4,715,964
Farm Year To Date Expenses$0
Pro Salary Cap To Date$4,656,509
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$112,028,000
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$428,724
Pro Estimated Expenses$74,597,976
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$74,597,976
Season Salary Cap$78,313,998
Estimate Under Maximum Salary Cap of $104,000,000$25,686,002
Estimate Over Minimum Salary Cap of $76,900,000 $1,413,998
Current Bank Account$64,349,118
Projected Bank Account$101,779,142

Pro Players Salaries

Gustav Nyquist (1 Way Contract) $12,000,000 (3)
Vitek Vanecek (1 Way Contract) $6,500,000 (4)
-1 Way Contract Salary Cap : $6,500,000
Stuart Skinner (1 Way Contract) $6,058,000 (4)
Ondrej Palat (1 Way Contract) $6,000,000 (1)
Ryan Strome (1 Way Contract) $5,000,000 (1)
Jordan Eberle (1 Way Contract) $5,000,000 (4)
Max Domi (1 Way Contract) $4,616,000 (2)
Nick Jensen (1 Way Contract) $3,814,000 (2)
Pierre-Olivier Joseph (1 Way Contract) $3,428,000 (2)
Vinnie Hinostroza (1 Way Contract) $2,500,000 (2)
Brett Kulak (1 Way Contract) $2,500,000 (3)
Sammy Blais (1 Way Contract) $2,100,000 (1)
Erik Gustafsson (1 Way Contract) $2,000,000 (2)
Brenden Dillon (1 Way Contract) $2,000,000 (2)
Nick Leddy (1 Way Contract) $2,000,000 (1)
Mike Reilly (1 Way Contract) $1,500,000 (2)
Philippe Myers (1 Way Contract) $1,500,000 (1)
Timothy Liljegren $1,499,999 (2)
Declan Chisholm $1,499,999 (1)
Logan Shaw $1,250,000 (1)
Sheldon Dries $925,000 (2)
James Hamblin $925,000 (2)
Jack Studnicka $925,000 (1)
Eric Comrie $925,000 (1)
Kasper Halttunen $924,000 (3)
Michael Misa $924,000 (3)
Total Pro Players26
Salary Commitment
Year 2026 : $78,313,998
Year 2027 : $57,113,999
Year 2028 : $33,906,000
Year 2029 : $17,558,000
Salary Average Commitment
Year 2026 : $78,313,998
Year 2027 : $57,113,999
Year 2028 : $33,906,000
Year 2029 : $17,558,000
Salary Cap with 1 Way Contract
Year 2026 : $78,313,998
Year 2027 : $57,113,999
Year 2028 : $33,906,000
Year 2029 : $17,558,000

Farm Players Salaries

Maximus Wanner $92,500 (1)
Henry Thrun $92,500 (1)
Gavin White $92,500 (1)
Francesco Pinelli $92,500 (1)
Ty Mueller $92,500 (2)
Simon Robertsson $92,500 (2)
Jordan Dumais $92,500 (2)
Bryce McConnell-Barker $92,500 (2)
Tanner Molendyk $92,400 (3)
Noah Chadwick $92,400 (3)
Ethan Gauthier $92,400 (3)
Dominik Badinka $92,400 (3)
Colby Barlow $92,400 (3)
Total Farm Players13
Salary Commitment
Year 2026 : $1,202,000
Year 2027 : $832,000
Year 2028 : $462,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,202,000
Year 2027 : $832,000
Year 2028 : $462,000
Year 2029 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie
Level 1: 6000 - $150 - 5,573 - 92.88%
Level 2: 5000 - $100 - 4,885 - 97.70%
Level 3: 2000 - $75 - 1,983 - 99.17%
Level 4: 4000 - $50 - 3,777 - 94.43%
Luxury : 1000 - $300 - 927 - 92.73%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17,146 - 95.26%
Average Income per Game$2,832,789
Year to Date Revenue$8,498,368
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,871,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,581,521
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,522,055
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$110,478,784
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$507,411
Pro Estimated Expenses$88,289,514
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$88,289,514
Season Salary Cap$92,871,000
Estimate Under Maximum Salary Cap of $104,000,000$11,129,000
Estimate Over Minimum Salary Cap of $76,900,000 $15,971,000
Current Bank Account$78,433,983
Projected Bank Account$100,623,253

Pro Players Salaries

Alex Kerfoot (1 Way Contract) $15,000,000 (2)
Juraj Slafkovsky (1 Way Contract) $15,000,000 (3)
Rasmus Dahlin (1 Way Contract) $9,829,000 (3)
Philip Broberg (1 Way Contract) $5,321,000 (5)
Jonathan Drouin (1 Way Contract) $5,000,000 (2)
Kiefer Sherwood (1 Way Contract) $5,000,000 (4)
Luke Evangelista (1 Way Contract) $4,500,000 (5)
Cody Ceci (1 Way Contract) $4,200,000 (4)
Morgan Barron (1 Way Contract) $3,100,000 (5)
Nicholas Robertson (1 Way Contract) $3,000,000 (3)
Kevin Lankinen (1 Way Contract) $2,986,000 (1)
Simon Nemec (1 Way Contract) $2,847,000 (3)
Josh Manson (1 Way Contract) $2,654,000 (2)
Yaroslav Askarov (1 Way Contract) $2,600,000 (2)
Travis Boyd (1 Way Contract) $2,565,000 (2)
-1 Way Contract Salary Cap : $2,565,000
Kirby Dach (1 Way Contract) $1,800,000 (1)
Aatu Raty $999,000 (3)
Haydn Fleury $925,000 (1)
Ryan Ufko $925,000 (2)
Cole Hutson $924,000 (3)
Ivan Demidov $924,000 (3)
Berkly Catton $924,000 (3)
Beckett Sennecke $924,000 (3)
Anton Frondell $924,000 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $92,871,000
Year 2027 : $87,160,000
Year 2028 : $58,416,000
Year 2029 : $22,121,000
Salary Average Commitment
Year 2026 : $91,947,000
Year 2027 : $86,236,000
Year 2028 : $57,492,000
Year 2029 : $22,121,000
Salary Cap with 1 Way Contract
Year 2026 : $92,871,000
Year 2027 : $87,160,000
Year 2028 : $58,416,000
Year 2029 : $22,121,000

Farm Players Salaries

Devon Levi $100,000 (2)
Dylan Garand $99,900 (2)
Sean Farrell $92,500 (1)
Colton Dach $92,500 (1)
Miles Wood $92,500 (1)
Joey Anderson $92,500 (1)
Rutger McGroarty $92,500 (2)
Owen Beck $92,500 (2)
Jack Peart $92,500 (2)
Aidan McDonough $92,500 (1)
Carson Bjarnason $92,400 (3)
Trevor Connelly $92,400 (3)
Lukas Dragicevic $92,400 (3)
Total Farm Players13
Salary Commitment
Year 2026 : $1,217,100
Year 2027 : $754,600
Year 2028 : $277,200
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,217,100
Year 2027 : $754,600
Year 2028 : $277,200
Year 2029 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $150 - 5,661 - 94.35%
Level 2: 5000 - $100 - 4,796 - 95.92%
Level 3: 2000 - $75 - 1,860 - 92.98%
Level 4: 4000 - $50 - 3,860 - 96.49%
Luxury : 1000 - $300 - 936 - 93.55%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,112 - 95.06%
Average Income per Game$2,835,065
Year to Date Revenue$11,340,258
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,553,857
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,216,716
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,157,261
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$107,732,451
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$565,156
Pro Estimated Expenses$98,337,144
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$98,337,144
Season Salary Cap$103,553,857
Estimate Under Maximum Salary Cap of $104,000,000$446,143
Estimate Over Minimum Salary Cap of $76,900,000 $26,653,857
Current Bank Account$60,693,048
Projected Bank Account$70,088,355

Pro Players Salaries

Connor McDavid (1 Way Contract) $14,150,000 (5)
Vince Dunn (1 Way Contract) $7,815,000 (4)
Tage Thompson (1 Way Contract) $7,142,857 (4)
Aaron Ekblad (1 Way Contract) $7,100,000 (3)
Hampus Lindholm (1 Way Contract) $6,500,000 (4)
Kris Letang (1 Way Contract) $6,100,000 (2)
Tom Wilson (1 Way Contract) $5,656,000 (3)
Noah Hanifin (1 Way Contract) $5,624,000 (2)
Ryan Nugent-Hopkins (1 Way Contract) $5,125,000 (3)
Dylan Strome (1 Way Contract) $5,111,000 (2)
Jared McCann (1 Way Contract) $5,000,000 (1)
Adam Larsson (1 Way Contract) $4,500,000 (1)
Jamie Benn (1 Way Contract) $4,150,000 (1)
Mackenzie Blackwood (1 Way Contract) $3,400,000 (4)
Nick Paul (1 Way Contract) $3,150,000 (3)
Tyler Bertuzzi (1 Way Contract) $2,700,000 (4)
Scott Wedgewood (1 Way Contract) $2,132,000 (2)
Dakota Joshua (1 Way Contract) $2,000,000 (3)
Ville Husso (1 Way Contract) $1,500,000 (2)
Michael Eyssimont $1,000,000 (2)
Ethen Frank $925,000 (1)
Reid Schaefer $925,000 (1)
Kirill Kudryavtsev $924,000 (2)
John Beecher $924,000 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $103,553,857
Year 2027 : $88,053,857
Year 2028 : $64,738,857
Year 2029 : $41,707,857
Salary Average Commitment
Year 2026 : $103,553,857
Year 2027 : $88,053,857
Year 2028 : $64,738,857
Year 2029 : $41,707,857
Salary Cap with 1 Way Contract
Year 2026 : $103,553,857
Year 2027 : $88,053,857
Year 2028 : $64,738,857
Year 2029 : $41,707,857

Farm Players Salaries

Jacob Bernard-Docker $149,900 (2)
Jack LaFontaine $92,500 (1)
Nico Myatovic $92,500 (1)
Chase Stillman $92,500 (1)
Simon Lundmark $92,500 (1)
Ryan Lomberg $92,500 (1)
Luke Prokop $92,500 (1)
Alex Steeves $92,500 (2)
Martin Misiak $92,400 (3)
Total Farm Players9
Salary Commitment
Year 2026 : $889,800
Year 2027 : $334,800
Year 2028 : $92,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $889,800
Year 2027 : $334,800
Year 2028 : $92,400
Year 2029 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerant Bank Arena
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $100 - 0 - 0.00%
Level 3: 2000 - $75 - 0 - 0.00%
Level 4: 4000 - $50 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left42
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$81,724,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$4,918,727
Farm Year To Date Expenses$0
Pro Salary Cap To Date$4,859,261
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$447,157
Pro Estimated Expenses$77,805,318
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$77,805,318
Season Salary Cap$81,724,000
Estimate Under Maximum Salary Cap of $104,000,000$22,276,000
Estimate Over Minimum Salary Cap of $76,900,000 $4,824,000
Current Bank Account$79,779,075
Projected Bank Account$1,973,757

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (1)
John Gibson (1 Way Contract) $6,400,000 (1)
Cole Perfetti (1 Way Contract) $6,126,000 (5)
Adam Pelech (1 Way Contract) $5,750,000 (3)
Alex Nedeljkovic (1 Way Contract) $5,000,000 (3)
Jake DeBrusk (1 Way Contract) $4,995,000 (1)
Jordan Spence (1 Way Contract) $4,500,000 (4)
John Marino (1 Way Contract) $4,400,000 (1)
Ryker Evans (1 Way Contract) $4,250,000 (5)
Logan O'Connor (1 Way Contract) $4,000,000 (4)
Vasily Podkolzin (1 Way Contract) $3,500,000 (4)
Evan Rodrigues (1 Way Contract) $3,250,000 (1)
Nico Sturm (1 Way Contract) $3,000,000 (1)
Sam Carrick (1 Way Contract) $3,000,000 (1)
Cody Glass (1 Way Contract) $3,000,000 (3)
Jiri Kulich (1 Way Contract) $3,000,000 (4)
Kaedan Korczak (1 Way Contract) $2,500,000 (3)
-1 Way Contract Salary Cap : $2,500,000
Alex Turcotte $1,429,000 (1)
Nathan Walker $1,000,000 (1)
Luke Schenn $925,000 (1)
Oliver Wahlstrom (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $925,000
Olen Zellweger $925,000 (1)
Bo Groulx $925,000 (2)
Evander Kane $924,000 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $81,724,000
Year 2027 : $44,400,000
Year 2028 : $42,550,000
Year 2029 : $25,376,000
Salary Average Commitment
Year 2026 : $81,724,000
Year 2027 : $44,400,000
Year 2028 : $42,550,000
Year 2029 : $25,376,000
Salary Cap with 1 Way Contract
Year 2026 : $81,724,000
Year 2027 : $44,400,000
Year 2028 : $42,550,000
Year 2029 : $25,376,000

Farm Players Salaries

Topias Vilen $150,000 (1)
Ivan Ivan $150,000 (1)
Jakub Brabenec $149,900 (1)
Frederic Brunet $149,900 (1)
Anthony Richard $140,000 (2)
Julien Gauthier $140,000 (2)
Joakim Kemell $100,000 (2)
William Lagesson $100,000 (1)
Matt Murray $92,500 (2)
Colten Ellis $92,500 (2)
Anton Wahlberg $92,500 (2)
Bradly Nadeau $92,500 (2)
Danila Klimovich $92,500 (1)
Jacob Moverare $92,500 (2)
Alex Alexeyev $92,500 (2)
Raphael Lavoie $92,500 (1)
Jack St. Ivany $92,500 (2)
Carter Mazur $92,500 (1)
Jayden Struble $92,500 (1)
Owen Allard $92,400 (3)
Leon Muggli $92,400 (3)
Etienne Morin $92,400 (3)
Cole Eiserman $92,400 (3)
Victor Eklund $92,400 (3)
Zayne Parekh $92,400 (3)
Austin Roest $92,400 (3)
Alec Regula $92,400 (3)
Riley Heidt $92,400 (3)
Total Farm Players28
Salary Commitment
Year 2026 : $2,928,900
Year 2027 : $1,859,100
Year 2028 : $831,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,928,900
Year 2027 : $1,859,100
Year 2028 : $831,600
Year 2029 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paints Arena
Level 1: 6000 - $150 - 5,932 - 98.87%
Level 2: 5000 - $100 - 4,554 - 91.08%
Level 3: 2000 - $75 - 1,959 - 97.93%
Level 4: 4000 - $50 - 3,571 - 89.26%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,015 - 94.53%
Average Income per Game$2,877,095
Year to Date Revenue$5,754,189
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$90,926,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,270,000
Pro Year To Date Expenses$5,465,867
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,406,412
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$115,083,780
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$496,897
Pro Estimated Expenses$86,460,078
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$86,460,078
Season Salary Cap$96,196,000
Estimate Under Maximum Salary Cap of $104,000,000$7,804,000
Estimate Over Minimum Salary Cap of $76,900,000 $19,296,000
Current Bank Account$76,517,759
Projected Bank Account$105,141,461

Pro Players Salaries

Robert Thomas (1 Way Contract) $8,125,000 (5)
Nikolaj Ehlers (1 Way Contract) $7,544,000 (4)
Clayton Keller (1 Way Contract) $7,150,000 (2)
Jaccob Slavin (1 Way Contract) $6,526,000 (4)
Gabriel Vilardi (1 Way Contract) $6,186,000 (4)
Ryan Pulock (1 Way Contract) $6,150,000 (4)
Jacob Markstrom (1 Way Contract) $6,000,000 (5)
Elias Lindholm (1 Way Contract) $5,479,000 (4)
Rasmus Ristolainen (1 Way Contract) $5,100,000 (1)
Alex Lyon (1 Way Contract) $4,635,000 (5)
Cole Sillinger (1 Way Contract) $4,465,000 (3)
Kent Johnson (1 Way Contract) $4,066,000 (3)
Alex Vlasic (1 Way Contract) $3,428,000 (1)
Adam Boqvist (1 Way Contract) $3,260,000 (3)
Nicolas Roy (1 Way Contract) $3,000,000 (1)
Frederick Gaudreau (1 Way Contract) $2,904,000 (2)
Olli Maatta (1 Way Contract) $2,668,000 (1)
Kailer Yamamoto (1 Way Contract) $2,391,000 (1)
Oliver Kapanen $925,000 (2)
Egor Afanasyev $924,000 (3)
Total Pro Players20
Salary Commitment
Year 2026 : $90,926,000
Year 2027 : $74,339,000
Year 2028 : $63,360,000
Year 2029 : $50,645,000
Salary Average Commitment
Year 2026 : $90,926,000
Year 2027 : $74,339,000
Year 2028 : $63,360,000
Year 2029 : $50,645,000
Salary Cap with 1 Way Contract
Year 2026 : $90,926,000
Year 2027 : $74,339,000
Year 2028 : $63,360,000
Year 2029 : $50,645,000

Farm Players Salaries

Tristan Luneau $92,500 (1)
Cole McWard $92,500 (1)
Seamus Casey $92,500 (2)
Hunter Brzustewicz $92,500 (2)
Dylan Duke $92,500 (2)
Tanner Howe $92,400 (3)
Noel Nordh $92,400 (3)
Total Farm Players7
Salary Commitment
Year 2026 : $647,300
Year 2027 : $462,300
Year 2028 : $184,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $647,300
Year 2027 : $462,300
Year 2028 : $184,800
Year 2029 : $0

Rangers

Rangers is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $150 - 5,626 - 93.77%
Level 2: 5000 - $100 - 4,615 - 92.29%
Level 3: 2000 - $75 - 1,777 - 88.83%
Level 4: 4000 - $50 - 3,912 - 97.80%
Luxury : 1000 - $300 - 948 - 94.77%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,877 - 93.76%
Average Income per Game$2,801,107
Year to Date Revenue$8,403,322
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,627,497
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$4,080,549
Farm Year To Date Expenses$0
Pro Salary Cap To Date$4,021,094
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$109,243,186
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$370,959
Pro Estimated Expenses$64,546,866
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$64,546,866
Season Salary Cap$67,627,497
Estimate Under Maximum Salary Cap of $104,000,000$36,372,503
Estimate Over Minimum Salary Cap of $76,900,000 -$9,272,503
Current Bank Account$80,572,765
Projected Bank Account$125,269,085

Pro Players Salaries

Darnell Nurse (1 Way Contract) $9,250,000 (4)
Andre Burakovsky (1 Way Contract) $5,500,000 (1)
Jaden Schwartz (1 Way Contract) $5,485,000 (3)
Alex Newhook (1 Way Contract) $4,265,000 (5)
Henri Jokiharju (1 Way Contract) $4,212,000 (2)
-1 Way Contract Salary Cap : $4,212,000
Yegor Chinakhov (1 Way Contract) $4,193,000 (4)
Connor Brown (1 Way Contract) $3,999,999 (1)
Sam Lafferty (1 Way Contract) $3,999,999 (2)
Tyson Jost (1 Way Contract) $3,500,000 (1)
-1 Way Contract Salary Cap : $3,500,000
Alexandar Georgiev (1 Way Contract) $3,100,000 (3)
Landon Slaggert (1 Way Contract) $3,000,000 (1)
-1 Way Contract Salary Cap : $3,000,000
Victor Olofsson (1 Way Contract) $2,686,000 (1)
Kaapo Kahkonen (1 Way Contract) $2,501,000 (1)
Jonatan Berggren (1 Way Contract) $2,206,000 (1)
-1 Way Contract Salary Cap : $2,206,000
John Klingberg (1 Way Contract) $1,152,000 (1)
Taylor Raddysh $1,149,999 (1)
Yan Kuznetsov $956,500 (1)
Ondrej Becher $925,000 (2)
Jorian Donovan $925,000 (2)
Kevin Korchinski $925,000 (1)
Jack Devine $924,000 (3)
Matthew Wood $924,000 (3)
Ryan Leonard $924,000 (3)
Ludvig Jansson $924,000 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $67,627,497
Year 2027 : $40,050,999
Year 2028 : $29,989,000
Year 2029 : $17,708,000
Salary Average Commitment
Year 2026 : $67,627,497
Year 2027 : $40,050,999
Year 2028 : $29,989,000
Year 2029 : $17,708,000
Salary Cap with 1 Way Contract
Year 2026 : $67,627,497
Year 2027 : $40,050,999
Year 2028 : $29,989,000
Year 2029 : $17,708,000

Farm Players Salaries

Artem Grushnikov $150,000 (1)
Brennan Othmann $92,500 (1)
Amadeus Lombardi $92,500 (1)
Shai Buium $92,500 (2)
Samuel Savoie $92,500 (2)
Noah Ostlund $92,500 (2)
Nate Danielson $92,500 (2)
Felix Unger Sorum $92,500 (2)
Trey Augustine $92,400 (3)
Topias Leinonen $92,400 (3)
Michael Hrabal $92,400 (3)
Beau Akey $92,400 (3)
Total Farm Players12
Salary Commitment
Year 2026 : $1,167,100
Year 2027 : $832,100
Year 2028 : $369,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,167,100
Year 2027 : $832,100
Year 2028 : $369,600
Year 2029 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $150 - 5,743 - 95.71%
Level 2: 5000 - $100 - 4,618 - 92.35%
Level 3: 2000 - $75 - 1,885 - 94.23%
Level 4: 4000 - $50 - 3,852 - 96.30%
Luxury : 1000 - $300 - 948 - 94.78%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left38
Average Attendance - %17,045 - 94.69%
Average Income per Game$2,834,481
Year to Date Revenue$11,337,922
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,328,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,332,351
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,272,895
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$107,710,259
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$482,854
Pro Estimated Expenses$84,016,596
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$84,016,596
Season Salary Cap$88,328,000
Estimate Under Maximum Salary Cap of $104,000,000$15,672,000
Estimate Over Minimum Salary Cap of $76,900,000 $11,428,000
Current Bank Account$38,508,035
Projected Bank Account$62,201,698

Pro Players Salaries

Elias Pettersson (1 Way Contract) $8,481,000 (3)
Victor Hedman (1 Way Contract) $8,424,000 (3)
Anze Kopitar (1 Way Contract) $8,000,000 (1)
Nazem Kadri (1 Way Contract) $7,000,000 (3)
Ilya Sorokin (1 Way Contract) $6,848,000 (2)
Tyler Toffoli (1 Way Contract) $6,110,000 (3)
Patrick Kane (1 Way Contract) $6,020,000 (2)
Cam Fowler (1 Way Contract) $5,833,000 (3)
Mason Marchment (1 Way Contract) $5,126,000 (4)
Blake Coleman (1 Way Contract) $4,900,000 (1)
Ilya Mikheyev (1 Way Contract) $4,500,000 (4)
Jake Middleton (1 Way Contract) $3,770,000 (3)
Mark Jankowski (1 Way Contract) $3,092,000 (4)
Alexey Toropchenko (1 Way Contract) $2,100,000 (2)
Tomas Nosek (1 Way Contract) $2,000,000 (2)
Tommy Novak $1,499,000 (3)
Louis Crevier $925,000 (1)
Lian Bichsel $925,000 (1)
Victor Mancini $925,000 (2)
Matt Coronato $925,000 (1)
Trent Miner $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2026 : $88,328,000
Year 2027 : $71,728,000
Year 2028 : $53,835,000
Year 2029 : $12,718,000
Salary Average Commitment
Year 2026 : $88,328,000
Year 2027 : $71,728,000
Year 2028 : $53,835,000
Year 2029 : $12,718,000
Salary Cap with 1 Way Contract
Year 2026 : $88,328,000
Year 2027 : $71,728,000
Year 2028 : $53,835,000
Year 2029 : $12,718,000

Farm Players Salaries

Nathan Bastian $150,000 (1)
Ozzy Wiesblatt $108,500 (3)
Luke Tuch $95,000 (2)
Artur Akhtyamov $95,000 (2)
Atley Calvert $92,500 (2)
Dylan Roobroeck $92,500 (2)
Eduard Sale $92,500 (2)
Florian Xhekaj $92,500 (2)
Harrison Brunicke $92,500 (2)
Justin Robidas $92,500 (2)
Nolan Foote $92,500 (2)
Christian Kyrou $92,500 (1)
Ethan Cardwell $92,500 (1)
Stanislav Svozil $92,500 (1)
Ville Ottavainen $92,500 (1)
Jacob Julien $92,400 (3)
Andrew Gibson $92,400 (3)
Ivan Prosvetov $92,400 (3)
Total Farm Players18
Salary Commitment
Year 2026 : $1,743,200
Year 2027 : $1,223,200
Year 2028 : $385,700
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,743,200
Year 2027 : $1,223,200
Year 2028 : $385,700
Year 2029 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeybank Center
Level 1: 6000 - $150 - 5,496 - 91.59%
Level 2: 5000 - $100 - 4,897 - 97.94%
Level 3: 2000 - $75 - 1,855 - 92.77%
Level 4: 4000 - $50 - 3,782 - 94.56%
Luxury : 1000 - $300 - 923 - 92.33%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,954 - 94.19%
Average Income per Game$2,802,203
Year to Date Revenue$8,406,608
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,055,997
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$250,000
Pro Year To Date Expenses$6,008,739
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,949,273
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$109,285,904
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$546,249
Pro Estimated Expenses$95,047,326
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$95,047,326
Season Salary Cap$100,305,997
Estimate Under Maximum Salary Cap of $104,000,000$3,694,003
Estimate Over Minimum Salary Cap of $76,900,000 $23,405,997
Current Bank Account$98,220,150
Projected Bank Account$112,458,728

Pro Players Salaries

Wyatt Johnston (1 Way Contract) $9,095,000 (2)
Dougie Hamilton (1 Way Contract) $9,000,000 (2)
Steven Stamkos (1 Way Contract) $9,000,000 (4)
Alex DeBrincat (1 Way Contract) $7,445,000 (3)
Nico Hischier (1 Way Contract) $7,250,000 (1)
Marcus Johansson (1 Way Contract) $6,000,000 (5)
Josh Anderson (1 Way Contract) $5,500,000 (1)
Dylan Guenther (1 Way Contract) $5,390,000 (2)
Brandt Clarke (1 Way Contract) $5,172,000 (5)
Tyler Myers (1 Way Contract) $5,000,000 (5)
Ben Chiarot (1 Way Contract) $5,000,000 (5)
Karel Vejmelka (1 Way Contract) $4,135,000 (2)
Alex Iafallo (1 Way Contract) $3,329,000 (3)
Jeff Petry (1 Way Contract) $3,087,000 (1)
Petr Mrazek (1 Way Contract) $3,000,000 (3)
Tanner Jeannot (1 Way Contract) $2,500,000 (3)
Alexander Holtz (1 Way Contract) $1,730,000 (2)
Ryan Carpenter $1,499,999 (1)
Eric Robinson $1,499,999 (1)
Cal Petersen (1 Way Contract) $1,499,999 (2)
-1 Way Contract Salary Cap : $1,499,999
Justin Holl (1 Way Contract) $1,499,000 (3)
Jordan Harris (1 Way Contract) $1,499,000 (3)
Zachary L'Heureux $925,000 (1)
Total Pro Players23
Salary Commitment
Year 2026 : $100,055,997
Year 2027 : $80,293,999
Year 2028 : $49,444,000
Year 2029 : $30,172,000
Salary Average Commitment
Year 2026 : $100,055,997
Year 2027 : $80,293,999
Year 2028 : $49,444,000
Year 2029 : $30,172,000
Salary Cap with 1 Way Contract
Year 2026 : $100,055,997
Year 2027 : $80,293,999
Year 2028 : $49,444,000
Year 2029 : $30,172,000

Farm Players Salaries

Marcel Marcel $150,000 (1)
Judd Caulfield $150,000 (1)
Calle Rosen $150,000 (1)
Samuel Hlavaj $149,900 (3)
Owen Sillinger $149,900 (3)
Christian Wolanin $149,900 (2)
Carter Hart $92,400 (3)
Lassi Thomson $92,400 (3)
Total Farm Players8
Salary Commitment
Year 2026 : $1,084,500
Year 2027 : $634,500
Year 2028 : $484,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,084,500
Year 2027 : $634,500
Year 2028 : $484,600
Year 2029 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $150 - 5,612 - 93.53%
Level 2: 5000 - $100 - 5,000 - 100.00%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,706 - 92.65%
Luxury : 1000 - $300 - 874 - 87.40%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %17,192 - 95.51%
Average Income per Game$2,831,378
Year to Date Revenue$2,831,378
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,470,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($7,500,000)
Pro Year To Date Expenses$6,033,412
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,973,946
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$116,086,498
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$548,492
Pro Estimated Expenses$95,437,608
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$95,437,608
Season Salary Cap$92,970,999
Estimate Under Maximum Salary Cap of $104,000,000$11,029,001
Estimate Over Minimum Salary Cap of $76,900,000 $16,070,999
Current Bank Account$57,586,037
Projected Bank Account$78,234,927

Pro Players Salaries

Nikita Kucherov (1 Way Contract) $9,500,000 (1)
Tim Stutzle (1 Way Contract) $8,350,000 (5)
Jordan Kyrou (1 Way Contract) $8,125,000 (5)
Thomas Chabot (1 Way Contract) $8,000,000 (2)
Nick Suzuki (1 Way Contract) $7,875,000 (4)
Martin Necas (1 Way Contract) $7,008,000 (3)
Seth Jarvis (1 Way Contract) $6,888,000 (2)
Travis Sanheim (1 Way Contract) $6,800,000 (2)
Owen Power (1 Way Contract) $6,122,000 (5)
Damon Severson (1 Way Contract) $5,512,000 (1)
Dylan Cozens (1 Way Contract) $5,269,000 (4)
Pavel Zacha (1 Way Contract) $4,800,000 (1)
Jake Neighbours (1 Way Contract) $4,498,000 (2)
Mavrik Bourque (1 Way Contract) $2,949,000 (5)
Joey Daccord (1 Way Contract) $2,500,000 (2)
Tony DeAngelo (1 Way Contract) $2,000,000 (1)
Jonas Johansson $1,499,999 (1)
Alexandre Texier $925,000 (1)
Jonny Brodzinski $925,000 (1)
Radko Gudas (1 Way Contract) $925,000 (2)
Total Pro Players20
Salary Commitment
Year 2026 : $100,470,999
Year 2027 : $75,309,000
Year 2028 : $45,698,000
Year 2029 : $38,690,000
Salary Average Commitment
Year 2026 : $100,470,999
Year 2027 : $75,309,000
Year 2028 : $45,698,000
Year 2029 : $38,690,000
Salary Cap with 1 Way Contract
Year 2026 : $100,470,999
Year 2027 : $75,309,000
Year 2028 : $45,698,000
Year 2029 : $38,690,000

Farm Players Salaries

Vyacheslav Peksa $92,500 (2)
Tyler Kleven $92,500 (1)
Matthew Poitras $92,500 (1)
Logan Mailloux $92,500 (1)
Justin Hryckowian $92,500 (2)
James Malatesta $92,500 (1)
Vsevolod Komarov $92,500 (2)
Ole Bjorgvik-Holm $92,500 (2)
Nikita Prishchepov $92,500 (2)
Jacob Quillan $92,500 (2)
Arsenii Sergeev $92,400 (1)
Ryan Shea $92,400 (3)
Tim Washe $92,400 (3)
Sonny Milano $92,400 (3)
Cam Squires $92,400 (3)
Total Farm Players15
Salary Commitment
Year 2026 : $1,387,000
Year 2027 : $924,600
Year 2028 : $369,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,387,000
Year 2027 : $924,600
Year 2028 : $369,600
Year 2029 : $0

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NameBall Arena
Level 1: 6000 - $150 - 5,323 - 88.72%
Level 2: 5000 - $100 - 4,404 - 88.07%
Level 3: 2000 - $75 - 1,728 - 86.40%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 887 - 88.70%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %16,342 - 90.79%
Average Income per Game$2,678,370
Year to Date Revenue$5,356,740
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$107,647,599
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($4,750,000)
Pro Year To Date Expenses$6,460,124
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,400,669
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$107,134,800
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$587,284
Pro Estimated Expenses$102,187,416
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$102,187,416
Season Salary Cap$102,897,599
Estimate Under Maximum Salary Cap of $104,000,000$1,102,401
Estimate Over Minimum Salary Cap of $76,900,000 $25,997,599
Current Bank Account$75,412,282
Projected Bank Account$80,359,666

Pro Players Salaries

William Nylander (1 Way Contract) $10,050,000 (1)
Seth Jones (1 Way Contract) $9,500,000 (4)
Noah Dobson (1 Way Contract) $8,650,000 (5)
Igor Shesterkin (1 Way Contract) $8,647,000 (4)
Jake Sanderson (1 Way Contract) $8,470,000 (5)
Evan Bouchard (1 Way Contract) $8,238,000 (4)
Nick Schmaltz (1 Way Contract) $7,281,000 (3)
Mathew Barzal (1 Way Contract) $6,530,000 (2)
Mats Zuccarello (1 Way Contract) $6,100,000 (3)
Alex Ovechkin (1 Way Contract) $5,836,000 (1)
Viktor Arvidsson (1 Way Contract) $5,074,000 (1)
Artturi Lehkonen (1 Way Contract) $4,500,000 (1)
James van Riemsdyk (1 Way Contract) $3,700,000 (2)
Adam Lowry (1 Way Contract) $3,668,000 (3)
Mario Ferraro (1 Way Contract) $3,554,000 (3)
Mark Kastelic (1 Way Contract) $2,100,000 (4)
Drew O'Connor (1 Way Contract) $2,100,000 (2)
Cam Talbot $1,499,999 (3)
Matt Grzelcyk $1,200,000 (1)
Gage Goncalves $949,600 (1)
Total Pro Players20
Salary Commitment
Year 2026 : $107,647,599
Year 2027 : $80,037,999
Year 2028 : $67,707,999
Year 2029 : $45,605,000
Salary Average Commitment
Year 2026 : $107,647,599
Year 2027 : $80,037,999
Year 2028 : $67,707,999
Year 2029 : $45,605,000
Salary Cap with 1 Way Contract
Year 2026 : $107,647,599
Year 2027 : $80,037,999
Year 2028 : $67,707,999
Year 2029 : $45,605,000

Farm Players Salaries

Philipp Kurashev $150,000 (3)
Ian Moore $150,000 (3)
Brett Chorske $150,000 (3)
Jack Thompson $150,000 (3)
Adam Klapka $150,000 (1)
Trent Frederic $150,000 (3)
Vladislav Kolyachonok $132,650 (2)
Jaycob Megna $120,000 (1)
Josh Dunne $110,000 (2)
John Leonard $110,000 (2)
Liam Foudy $95,000 (1)
Joel Hanley $92,500 (2)
Isaac Poulter $92,500 (2)
Ty Young $92,500 (2)
William Dufour $92,500 (2)
Jason Polin $92,500 (1)
Carl Lindbom $92,500 (2)
Jacob Fowler $92,500 (2)
Andrew Cristall $92,400 (3)
Aidan Thompson $92,400 (3)
Total Farm Players20
Salary Commitment
Year 2026 : $2,299,950
Year 2027 : $1,842,450
Year 2028 : $934,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,299,950
Year 2027 : $1,842,450
Year 2028 : $934,800
Year 2029 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $150 - 6,000 - 100.00%
Level 2: 5000 - $100 - 4,673 - 93.46%
Level 3: 2000 - $75 - 1,752 - 87.60%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 901 - 90.10%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %17,326 - 96.26%
Average Income per Game$2,874,740
Year to Date Revenue$2,874,740
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$89,724,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$3,500,000
Pro Year To Date Expenses$5,424,133
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,334,945
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$117,864,340
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$493,103
Pro Estimated Expenses$85,799,922
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$85,799,922
Season Salary Cap$93,224,000
Estimate Under Maximum Salary Cap of $104,000,000$10,776,000
Estimate Over Minimum Salary Cap of $76,900,000 $16,324,000
Current Bank Account$29,691,230
Projected Bank Account$61,755,648

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (1)
Brock Boeser (1 Way Contract) $7,200,000 (4)
Quinton Byfield (1 Way Contract) $6,506,000 (4)
Filip Gustavsson (1 Way Contract) $6,500,000 (2)
Tristan Jarry (1 Way Contract) $6,350,000 (1)
Jake McCabe (1 Way Contract) $6,000,000 (4)
Andrei Kuzmenko (1 Way Contract) $4,853,000 (4)
Marco Rossi (1 Way Contract) $4,714,000 (1)
Ross Colton (1 Way Contract) $4,500,000 (3)
Mikael Backlund (1 Way Contract) $4,500,000 (1)
Anders Lee (1 Way Contract) $4,382,000 (2)
Sam Steel (1 Way Contract) $3,663,000 (3)
Marcus Foligno (1 Way Contract) $3,500,000 (1)
Andrew Peeke (1 Way Contract) $3,500,000 (3)
J.J. Moser (1 Way Contract) $2,651,000 (1)
Johnathan Kovacevic (1 Way Contract) $2,548,000 (3)
-1 Way Contract Salary Cap : $2,548,000
Adam Henrique (1 Way Contract) $2,374,000 (2)
Jesper Boqvist (1 Way Contract) $2,209,000 (3)
Elias D. Pettersson $925,000 (2)
Conor Geekie $925,000 (2)
Victor Soderstrom $924,000 (3)
Total Pro Players21
Salary Commitment
Year 2026 : $89,724,000
Year 2027 : $57,009,000
Year 2028 : $41,903,000
Year 2029 : $24,559,000
Salary Average Commitment
Year 2026 : $89,724,000
Year 2027 : $57,009,000
Year 2028 : $41,903,000
Year 2029 : $24,559,000
Salary Cap with 1 Way Contract
Year 2026 : $89,724,000
Year 2027 : $57,009,000
Year 2028 : $41,903,000
Year 2029 : $24,559,000

Farm Players Salaries

Leo Loof $150,000 (1)
Colin Miller $100,000 (1)
Sergei Murashov $92,500 (2)
Sawyer Mynio $92,400 (1)
Kalan Lind $92,400 (3)
Easton Cowan $92,400 (3)
Sandis Vilmanis $92,400 (1)
Total Farm Players7
Salary Commitment
Year 2026 : $712,100
Year 2027 : $277,300
Year 2028 : $184,800
Year 2029 : $0
Salary Average Commitment
Year 2026 : $712,100
Year 2027 : $277,300
Year 2028 : $184,800
Year 2029 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $150 - 5,727 - 95.45%
Level 2: 5000 - $100 - 4,787 - 95.74%
Level 3: 2000 - $75 - 1,923 - 96.15%
Level 4: 4000 - $50 - 3,595 - 89.88%
Luxury : 1000 - $300 - 893 - 89.30%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %16,925 - 94.03%
Average Income per Game$2,817,253
Year to Date Revenue$2,817,253
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,553,997
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,681,588
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,622,133
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$115,507,373
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$516,508
Pro Estimated Expenses$89,872,392
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$89,872,392
Season Salary Cap$94,553,997
Estimate Under Maximum Salary Cap of $104,000,000$9,446,003
Estimate Over Minimum Salary Cap of $76,900,000 $17,653,997
Current Bank Account$69,731,371
Projected Bank Account$95,366,352

Pro Players Salaries

Jason Robertson (1 Way Contract) $11,430,000 (5)
Brayden Point (1 Way Contract) $9,500,000 (4)
Bowen Byram (1 Way Contract) $7,171,000 (4)
Shea Theodore (1 Way Contract) $7,072,000 (3)
Timo Meier (1 Way Contract) $6,879,000 (2)
Andrew Copp (1 Way Contract) $5,625,000 (1)
Chris Tanev (1 Way Contract) $5,550,000 (4)
Ridly Greig (1 Way Contract) $5,544,000 (5)
Darcy Kuemper (1 Way Contract) $5,250,000 (1)
Anthony Cirelli (1 Way Contract) $4,997,000 (3)
Lawson Crouse (1 Way Contract) $4,300,000 (1)
Brandon Carlo (1 Way Contract) $4,100,000 (1)
Philipp Grubauer (1 Way Contract) $4,000,000 (1)
Noel Acciari (1 Way Contract) $2,050,000 (1)
Pavol Regenda (1 Way Contract) $2,000,000 (3)
-1 Way Contract Salary Cap : $2,000,000
Nick Foligno (1 Way Contract) $1,500,000 (1)
Corey Perry $1,499,999 (1)
Uvis Balinskis $1,499,999 (2)
Leevi Merilainen (1 Way Contract) $1,499,999 (3)
-1 Way Contract Salary Cap : $1,499,999
Zemgus Girgensons $1,100,000 (2)
Parker Kelly $1,062,000 (1)
Matthew Robertson $924,000 (3)
Total Pro Players22
Salary Commitment
Year 2026 : $94,553,997
Year 2027 : $65,166,998
Year 2028 : $55,687,999
Year 2029 : $39,195,000
Salary Average Commitment
Year 2026 : $94,553,997
Year 2027 : $65,166,998
Year 2028 : $55,687,999
Year 2029 : $39,195,000
Salary Cap with 1 Way Contract
Year 2026 : $94,553,997
Year 2027 : $65,166,998
Year 2028 : $55,687,999
Year 2029 : $39,195,000

Farm Players Salaries

Nikita Alexandrov $150,000 (3)
Arttu Hyry $150,000 (3)
Michael Pezzetta $100,000 (2)
Cale Fleury $100,000 (2)
Louis Domingue $92,500 (2)
Nicolas Aube-Kubel $92,500 (2)
Brendan Gaunce $92,500 (2)
Michal Postava $92,400 (1)
Finn Harding $92,400 (3)
Total Farm Players9
Salary Commitment
Year 2026 : $962,300
Year 2027 : $869,900
Year 2028 : $392,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $962,300
Year 2027 : $869,900
Year 2028 : $392,400
Year 2029 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $150 - 5,635 - 93.92%
Level 2: 5000 - $100 - 4,611 - 92.22%
Level 3: 2000 - $75 - 1,907 - 95.37%
Level 4: 4000 - $50 - 3,722 - 93.06%
Luxury : 1000 - $300 - 953 - 95.30%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,829 - 93.49%
Average Income per Game$2,805,268
Year to Date Revenue$8,415,805
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,620,667
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$4,662,953
Farm Year To Date Expenses$0
Pro Salary Cap To Date$4,603,490
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$109,405,465
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$424,977
Pro Estimated Expenses$73,945,998
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$73,945,998
Season Salary Cap$77,620,667
Estimate Under Maximum Salary Cap of $104,000,000$26,379,333
Estimate Over Minimum Salary Cap of $76,900,000 $720,667
Current Bank Account$67,580,010
Projected Bank Account$103,039,477

Pro Players Salaries

Erik Karlsson (1 Way Contract) $11,500,000 (1)
Mikhail Sergachev (1 Way Contract) $8,500,000 (5)
Jason Zucker (1 Way Contract) $7,750,000 (4)
Jake Oettinger (1 Way Contract) $7,596,000 (2)
Joel Eriksson Ek (1 Way Contract) $5,250,000 (3)
Will Cuylle (1 Way Contract) $4,458,000 (5)
Yakov Trenin (1 Way Contract) $3,877,000 (3)
-1 Way Contract Salary Cap : $3,877,000
Barclay Goodrow (1 Way Contract) $3,641,667 (1)
Radek Faksa (1 Way Contract) $3,600,000 (1)
Kasperi Kapanen (1 Way Contract) $3,426,000 (1)
Josh Doan (1 Way Contract) $3,098,000 (4)
Semyon Varlamov (1 Way Contract) $3,000,000 (2)
Nick Perbix (1 Way Contract) $2,953,000 (3)
Drew Commesso (1 Way Contract) $1,575,000 (1)
Dmitri Voronkov $925,000 (1)
Pavel Mintyukov $925,000 (1)
Frank Nazar $925,000 (2)
Zach Benson $925,000 (1)
Igor Chernyshov $924,000 (3)
Jimmy Snuggerud $924,000 (3)
Axel Sandin-Pellikka $924,000 (3)
Alexander Nikishin $924,000 (3)
Total Pro Players22
Salary Commitment
Year 2026 : $77,620,667
Year 2027 : $51,103,000
Year 2028 : $39,582,000
Year 2029 : $23,806,000
Salary Average Commitment
Year 2026 : $77,620,667
Year 2027 : $51,103,000
Year 2028 : $39,582,000
Year 2029 : $23,806,000
Salary Cap with 1 Way Contract
Year 2026 : $77,620,667
Year 2027 : $51,103,000
Year 2028 : $39,582,000
Year 2029 : $23,806,000

Farm Players Salaries

Alex Barre-Boulet $100,000 (1)
Tyler Tucker $94,800 (1)
Owen Pickering $92,500 (2)
Tristan Bertucci $92,400 (3)
Olivier Nadeau $92,400 (3)
Matyas Melovsky $92,400 (3)
Danila Yurov $92,400 (3)
Total Farm Players7
Salary Commitment
Year 2026 : $656,900
Year 2027 : $462,100
Year 2028 : $369,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $656,900
Year 2027 : $462,100
Year 2028 : $369,600
Year 2029 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $150 - 5,488 - 91.47%
Level 2: 5000 - $100 - 4,758 - 95.16%
Level 3: 2000 - $75 - 1,864 - 93.20%
Level 4: 4000 - $50 - 3,850 - 96.24%
Luxury : 1000 - $300 - 948 - 94.80%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %16,908 - 93.93%
Average Income per Game$2,796,885
Year to Date Revenue$5,593,770
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,083,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,088,721
Farm Year To Date Expenses$0
Pro Salary Cap To Date$4,999,533
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$111,875,400
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$462,611
Pro Estimated Expenses$80,494,314
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$80,494,314
Season Salary Cap$84,083,000
Estimate Under Maximum Salary Cap of $104,000,000$19,917,000
Estimate Over Minimum Salary Cap of $76,900,000 $7,183,000
Current Bank Account$96,936,104
Projected Bank Account$128,317,190

Pro Players Salaries

Leon Draisaitl (1 Way Contract) $12,330,000 (4)
David Pastrnak (1 Way Contract) $11,390,000 (2)
Brandon Montour (1 Way Contract) $6,071,000 (1)
Anthony Stolarz (1 Way Contract) $6,000,000 (5)
Joel Farabee (1 Way Contract) $5,000,000 (2)
Oliver Bjorkstrand (1 Way Contract) $4,919,000 (3)
Joonas Korpisalo (1 Way Contract) $4,750,000 (2)
-1 Way Contract Salary Cap : $4,750,000
Michael Kesselring (1 Way Contract) $4,178,000 (5)
Martin Pospisil (1 Way Contract) $3,745,000 (4)
Sam Montembeault (1 Way Contract) $3,627,000 (1)
Juuso Valimaki (1 Way Contract) $3,409,000 (1)
Dante Fabbro (1 Way Contract) $3,301,000 (1)
Michael Amadio (1 Way Contract) $2,600,000 (1)
Ryan Donato (1 Way Contract) $2,498,000 (2)
Nils Lundkvist (1 Way Contract) $2,217,000 (1)
Clay Stevenson (1 Way Contract) $1,575,000 (1)
-1 Way Contract Salary Cap : $1,575,000
Jagger Firkus $925,000 (2)
Matthew Kessel $925,000 (1)
Dylan Holloway $925,000 (1)
Otto Stenberg $925,000 (2)
Ben King $925,000 (1)
Michael Brandsegg-Nygard $924,000 (3)
Arseny Gritsyuk $924,000 (3)
Total Pro Players23
Salary Commitment
Year 2026 : $84,083,000
Year 2027 : $58,508,000
Year 2028 : $33,020,000
Year 2029 : $26,253,000
Salary Average Commitment
Year 2026 : $84,083,000
Year 2027 : $58,508,000
Year 2028 : $33,020,000
Year 2029 : $26,253,000
Salary Cap with 1 Way Contract
Year 2026 : $84,083,000
Year 2027 : $58,508,000
Year 2028 : $33,020,000
Year 2029 : $26,253,000

Farm Players Salaries

Spencer Stastney $92,500 (1)
Scott Morrow $92,500 (2)
Ryan Chesley $92,400 (3)
Cal Foote $92,400 (3)
Caden Price $92,400 (3)
Total Farm Players5
Salary Commitment
Year 2026 : $462,200
Year 2027 : $369,700
Year 2028 : $277,200
Year 2029 : $0
Salary Average Commitment
Year 2026 : $462,200
Year 2027 : $369,700
Year 2028 : $277,200
Year 2029 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $150 - 5,819 - 96.98%
Level 2: 5000 - $100 - 4,579 - 91.57%
Level 3: 2000 - $75 - 1,957 - 97.83%
Level 4: 4000 - $50 - 4,000 - 100.00%
Luxury : 1000 - $300 - 962 - 96.15%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,315 - 96.19%
Average Income per Game$2,870,086
Year to Date Revenue$5,740,172
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$100,138,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,013,612
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,954,146
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$114,803,440
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$546,692
Pro Estimated Expenses$95,124,408
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$95,124,408
Season Salary Cap$100,138,000
Estimate Under Maximum Salary Cap of $104,000,000$3,862,000
Estimate Over Minimum Salary Cap of $76,900,000 $23,238,000
Current Bank Account$81,122,998
Projected Bank Account$100,802,030

Pro Players Salaries

Auston Matthews (1 Way Contract) $11,830,000 (3)
Roope Hintz (1 Way Contract) $8,450,000 (5)
Travis Konecny (1 Way Contract) $7,680,000 (4)
Morgan Rielly (1 Way Contract) $7,500,000 (4)
Rasmus Andersson (1 Way Contract) $7,111,000 (4)
Eeli Tolvanen (1 Way Contract) $6,200,000 (5)
Alexander Wennberg (1 Way Contract) $5,850,000 (3)
Erik Cernak (1 Way Contract) $5,200,000 (5)
Sean Durzi (1 Way Contract) $4,917,000 (1)
Alexander Romanov (1 Way Contract) $4,264,000 (3)
Boone Jenner (1 Way Contract) $4,111,000 (2)
Justus Annunen (1 Way Contract) $4,000,000 (5)
Jordan Greenway (1 Way Contract) $3,350,000 (2)
Charlie Lindgren (1 Way Contract) $3,192,000 (1)
Matt Duchene (1 Way Contract) $3,000,000 (1)
Charle-Edouard D'Astous (1 Way Contract) $2,800,000 (4)
-1 Way Contract Salary Cap : $2,800,000
Joel Armia (1 Way Contract) $2,758,000 (1)
Artem Zub (1 Way Contract) $2,500,000 (1)
Christian Dvorak (1 Way Contract) $1,750,000 (2)
Teddy Blueger (1 Way Contract) $1,750,000 (2)
A.J. Greer $1,000,000 (2)
Martin Frk $925,000 (2)
Total Pro Players22
Salary Commitment
Year 2026 : $100,138,000
Year 2027 : $83,771,000
Year 2028 : $70,885,000
Year 2029 : $48,941,000
Salary Average Commitment
Year 2026 : $100,138,000
Year 2027 : $83,771,000
Year 2028 : $70,885,000
Year 2029 : $48,941,000
Salary Cap with 1 Way Contract
Year 2026 : $100,138,000
Year 2027 : $83,771,000
Year 2028 : $70,885,000
Year 2029 : $48,941,000

Farm Players Salaries

Devin Cooley $97,500 (1)
Stephen Halliday $92,500 (1)
Jeremie Poirier $92,500 (3)
Sean Behrens $92,400 (3)
Quinton Burns $92,400 (3)
Lenni Hameenaho $92,400 (3)
Total Farm Players6
Salary Commitment
Year 2026 : $559,700
Year 2027 : $369,700
Year 2028 : $369,700
Year 2029 : $0
Salary Average Commitment
Year 2026 : $559,700
Year 2027 : $369,700
Year 2028 : $369,700
Year 2029 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $150 - 5,672 - 94.54%
Level 2: 5000 - $100 - 4,714 - 94.28%
Level 3: 2000 - $75 - 1,831 - 91.57%
Level 4: 4000 - $50 - 3,784 - 94.61%
Luxury : 1000 - $300 - 965 - 96.53%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,967 - 94.26%
Average Income per Game$2,830,088
Year to Date Revenue$8,490,265
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$84,549,999
Farm Players Total Salaries$0
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,500,000
Pro Year To Date Expenses$5,244,643
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,125,722
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$110,373,445
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$467,838
Pro Estimated Expenses$81,403,812
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$81,403,812
Season Salary Cap$89,049,999
Estimate Under Maximum Salary Cap of $104,000,000$14,950,001
Estimate Over Minimum Salary Cap of $76,900,000 $12,149,999
Current Bank Account$69,079,475
Projected Bank Account$98,049,108

Pro Players Salaries

Thomas Harley (1 Way Contract) $8,345,000 (5)
Lucas Raymond (1 Way Contract) $8,228,000 (5)
Pavel Buchnevich (1 Way Contract) $6,540,000 (1)
Jonas Brodin (1 Way Contract) $6,000,000 (2)
Conor Garland (1 Way Contract) $5,791,000 (4)
Owen Tippett (1 Way Contract) $4,887,000 (3)
Morgan Frost (1 Way Contract) $4,500,000 (1)
Logan Thompson (1 Way Contract) $4,200,000 (1)
Matt Roy (1 Way Contract) $4,142,000 (1)
Alexandre Carrier (1 Way Contract) $3,827,000 (2)
Jack McBain (1 Way Contract) $3,746,000 (4)
Egor Zamula (1 Way Contract) $3,653,000 (3)
Nino Niederreiter (1 Way Contract) $3,500,000 (1)
Noah Cates (1 Way Contract) $3,300,000 (2)
Jamie Drysdale (1 Way Contract) $3,293,000 (4)
William Carrier (1 Way Contract) $2,000,000 (1)
Adam Gaudette $1,499,999 (1)
Samu Tuomaala $1,499,000 (1)
Spencer Martin $975,000 (1)
Stian Solberg $925,000 (2)
Lane Hutson $925,000 (2)
Leo Carlsson $925,000 (1)
Cutter Gauthier $925,000 (2)
Denver Barkey $924,000 (3)
Total Pro Players24
Salary Commitment
Year 2026 : $84,549,999
Year 2027 : $54,769,000
Year 2028 : $38,867,000
Year 2029 : $29,403,000
Salary Average Commitment
Year 2026 : $84,549,999
Year 2027 : $54,769,000
Year 2028 : $38,867,000
Year 2029 : $29,403,000
Salary Cap with 1 Way Contract
Year 2026 : $84,549,999
Year 2027 : $54,769,000
Year 2028 : $38,867,000
Year 2029 : $29,403,000

Farm Players Salaries

Benjamin Kraws $98,000 (1)
Total Farm Players1
Salary Commitment
Year 2026 : $98,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $98,000
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Jets

Jets is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanada Life Centre
Level 1: 6000 - $150 - 5,375 - 89.58%
Level 2: 5000 - $100 - 4,763 - 95.27%
Level 3: 2000 - $75 - 1,948 - 97.42%
Level 4: 4000 - $50 - 3,883 - 97.07%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16,969 - 94.27%
Average Income per Game$2,807,276
Year to Date Revenue$8,421,828
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,465,999
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$4,487,164
Farm Year To Date Expenses$0
Pro Salary Cap To Date$4,427,709
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$109,483,764
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$407,924
Pro Estimated Expenses$70,978,776
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$70,978,776
Season Salary Cap$74,465,999
Estimate Under Maximum Salary Cap of $104,000,000$29,534,001
Estimate Over Minimum Salary Cap of $76,900,000 -$2,434,001
Current Bank Account$84,695,333
Projected Bank Account$123,200,321

Pro Players Salaries

Kirill Marchenko (1 Way Contract) $7,813,000 (5)
Pierre-Luc Dubois (1 Way Contract) $6,462,000 (2)
Juuse Saros (1 Way Contract) $5,900,000 (2)
Samuel Girard (1 Way Contract) $5,000,000 (1)
Ryan Graves (1 Way Contract) $4,790,000 (1)
Tyson Foerster (1 Way Contract) $4,604,000 (3)
Vladislav Namestnikov (1 Way Contract) $4,500,000 (2)
Joel Hofer (1 Way Contract) $4,479,000 (3)
Niko Mikkola (1 Way Contract) $4,000,000 (2)
Matias Maccelli (1 Way Contract) $3,854,000 (2)
Jeremy Lauzon (1 Way Contract) $3,640,000 (5)
Shayne Gostisbehere (1 Way Contract) $3,500,000 (2)
Justin Sourdif (1 Way Contract) $3,000,000 (3)
-1 Way Contract Salary Cap : $3,000,000
Kevin Hayes (1 Way Contract) $3,000,000 (2)
Sean Kuraly (1 Way Contract) $2,300,000 (1)
Robby Fabbri (1 Way Contract) $2,000,000 (3)
Zach Bogosian $1,499,999 (1)
Emil Heineman $1,350,000 (3)
Zack Bolduc $925,000 (1)
Yegor Sidorov $925,000 (2)
Ryan Greene $924,000 (3)
Total Pro Players21
Salary Commitment
Year 2026 : $74,465,999
Year 2027 : $59,951,000
Year 2028 : $27,810,000
Year 2029 : $11,453,000
Salary Average Commitment
Year 2026 : $74,465,999
Year 2027 : $59,951,000
Year 2028 : $27,810,000
Year 2029 : $11,453,000
Salary Cap with 1 Way Contract
Year 2026 : $74,465,999
Year 2027 : $59,951,000
Year 2028 : $27,810,000
Year 2029 : $11,453,000

Farm Players Salaries

Nikita Novikov $92,500 (1)
Maksymilian Szuber $92,500 (1)
Matej Blumel $92,500 (1)
Total Farm Players3
Salary Commitment
Year 2026 : $277,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0
Salary Average Commitment
Year 2026 : $277,500
Year 2027 : $0
Year 2028 : $0
Year 2029 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameCrypto.com Arena
Level 1: 6000 - $150 - 5,237 - 87.28%
Level 2: 5000 - $100 - 4,944 - 98.88%
Level 3: 2000 - $75 - 2,000 - 100.00%
Level 4: 4000 - $50 - 3,858 - 96.45%
Luxury : 1000 - $300 - 910 - 91.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %16,949 - 94.16%
Average Income per Game$2,767,941
Year to Date Revenue$2,767,941
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,596,200
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,505,720
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,446,265
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$113,485,581
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$500,520
Pro Estimated Expenses$87,090,480
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$87,090,480
Season Salary Cap$91,596,200
Estimate Under Maximum Salary Cap of $104,000,000$12,403,800
Estimate Over Minimum Salary Cap of $76,900,000 $14,696,200
Current Bank Account$30,416,699
Projected Bank Account$56,811,800

Pro Players Salaries

Charlie McAvoy (1 Way Contract) $9,500,000 (4)
Josh Norris (1 Way Contract) $7,950,000 (4)
Jakob Chychrun (1 Way Contract) $6,943,000 (4)
Dawson Mercer (1 Way Contract) $6,449,200 (3)
Moritz Seider (1 Way Contract) $6,227,000 (1)
Bryan Rust (1 Way Contract) $5,125,000 (2)
Simon Holmstrom (1 Way Contract) $5,113,000 (4)
Jack Roslovic (1 Way Contract) $4,567,000 (2)
Dan Vladar (1 Way Contract) $4,000,000 (4)
Anton Lundell (1 Way Contract) $3,407,000 (1)
Kevin Bahl (1 Way Contract) $3,064,000 (4)
Linus Karlsson (1 Way Contract) $3,000,000 (4)
-1 Way Contract Salary Cap : $3,000,000
Paul Cotter (1 Way Contract) $3,000,000 (4)
Erik Gudbranson (1 Way Contract) $2,955,000 (4)
Jake Allen (1 Way Contract) $2,700,000 (1)
-1 Way Contract Salary Cap : $2,700,000
Casey Cizikas (1 Way Contract) $2,500,000 (1)
Vincent Desharnais (1 Way Contract) $2,255,000 (4)
Ty Dellandrea (1 Way Contract) $2,250,000 (3)
Isac Lundestrom (1 Way Contract) $1,836,000 (1)
Zac Jones (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $1,750,000
Juuso Parssinen (1 Way Contract) $1,750,000 (3)
-1 Way Contract Salary Cap : $1,750,000
Jack Drury $1,256,000 (1)
Aliaksei Protas $1,093,000 (2)
Arvid Soderblom $1,056,000 (1)
Cole Koepke $925,000 (1)
Connor Bedard $925,000 (1)
Total Pro Players26
Salary Commitment
Year 2026 : $91,596,200
Year 2027 : $70,764,200
Year 2028 : $59,979,200
Year 2029 : $47,780,000
Salary Average Commitment
Year 2026 : $91,596,200
Year 2027 : $70,764,200
Year 2028 : $59,979,200
Year 2029 : $47,780,000
Salary Cap with 1 Way Contract
Year 2026 : $91,596,200
Year 2027 : $70,764,200
Year 2028 : $59,979,200
Year 2029 : $47,780,000

Farm Players Salaries

Adam Edstrom $140,000 (2)
Shane Lachance $100,000 (3)
Jaroslav Chmelar $100,000 (3)
Cole Reinhardt $100,000 (3)
Ryan Suzuki $97,500 (2)
Daemon Hunt $92,500 (2)
Alexis Gendron $92,500 (1)
Miko Matikka $92,500 (2)
Daniil Miromanov $92,500 (1)
Isaiah George $92,500 (2)
Total Farm Players10
Salary Commitment
Year 2026 : $1,000,000
Year 2027 : $815,000
Year 2028 : $300,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,000,000
Year 2027 : $815,000
Year 2028 : $300,000
Year 2029 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $150 - 5,653 - 94.21%
Level 2: 5000 - $100 - 4,894 - 97.87%
Level 3: 2000 - $75 - 1,939 - 96.95%
Level 4: 4000 - $50 - 3,967 - 99.16%
Luxury : 1000 - $300 - 931 - 93.05%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,382 - 96.57%
Average Income per Game$2,861,783
Year to Date Revenue$5,723,565
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,992,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$4,750,000
Pro Year To Date Expenses$4,637,358
Farm Year To Date Expenses$0
Pro Salary Cap To Date$4,577,903
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$114,471,300
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$421,578
Pro Estimated Expenses$73,354,572
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$73,354,572
Season Salary Cap$81,742,000
Estimate Under Maximum Salary Cap of $104,000,000$22,258,000
Estimate Over Minimum Salary Cap of $76,900,000 $4,842,000
Current Bank Account$64,029,696
Projected Bank Account$105,146,424

Pro Players Salaries

Kaapo Kakko (1 Way Contract) $9,000,000 (5)
Arturs Silovs (1 Way Contract) $6,500,000 (5)
Logan Stanley (1 Way Contract) $6,000,000 (3)
Mathew Dumba (1 Way Contract) $5,100,000 (1)
Travis Hamonic (1 Way Contract) $5,000,000 (3)
Reilly Smith (1 Way Contract) $5,000,000 (2)
Fabian Zetterlund (1 Way Contract) $4,529,000 (3)
Noah Juulsen (1 Way Contract) $4,500,000 (3)
Andrew Mangiapane (1 Way Contract) $4,483,000 (2)
Jonas Siegenthaler (1 Way Contract) $4,030,000 (2)
David Perron (1 Way Contract) $4,000,000 (1)
Connor Zary (1 Way Contract) $3,521,000 (1)
Maxim Tsyplakov (1 Way Contract) $3,500,000 (4)
Connor Ingram (1 Way Contract) $2,750,000 (2)
Connor Dewar (1 Way Contract) $1,595,000 (3)
Keegan Kolesar $1,400,000 (1)
Brett Leason $1,385,000 (1)
Nikolas Matinpalo $1,000,000 (1)
Ville Koivunen $925,000 (2)
Brandon Duhaime $925,000 (1)
Adam Engstrom $925,000 (2)
Ilya Protas $924,000 (3)
Total Pro Players22
Salary Commitment
Year 2026 : $76,992,000
Year 2027 : $59,661,000
Year 2028 : $41,548,000
Year 2029 : $19,000,000
Salary Average Commitment
Year 2026 : $76,992,000
Year 2027 : $59,661,000
Year 2028 : $41,548,000
Year 2029 : $19,000,000
Salary Cap with 1 Way Contract
Year 2026 : $76,992,000
Year 2027 : $59,661,000
Year 2028 : $41,548,000
Year 2029 : $19,000,000

Farm Players Salaries

Samuel Helenius $140,000 (3)
Jack Finley $95,000 (1)
Domenic DiVincentiis $92,500 (2)
Damian Clara $92,500 (2)
Tyson Hinds $92,500 (1)
Dmitry Kuzmin $92,500 (1)
David Reinbacher $92,500 (1)
Jaret Anderson-Dolan $92,500 (2)
Jesper Wallstedt $92,400 (3)
Carson Rehkopf $92,400 (3)
Alexander Suzdalev $92,400 (3)
Total Farm Players11
Salary Commitment
Year 2026 : $1,067,200
Year 2027 : $694,700
Year 2028 : $417,200
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,067,200
Year 2027 : $694,700
Year 2028 : $417,200
Year 2029 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $150 - 5,321 - 88.68%
Level 2: 5000 - $100 - 4,316 - 86.32%
Level 3: 2000 - $75 - 1,965 - 98.25%
Level 4: 4000 - $50 - 3,577 - 89.43%
Luxury : 1000 - $300 - 1,000 - 100.00%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %16,179 - 89.88%
Average Income per Game$2,709,723
Year to Date Revenue$2,709,723
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$91,914,408
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,524,640
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,465,185
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$111,098,643
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$502,240
Pro Estimated Expenses$87,389,760
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$87,389,760
Season Salary Cap$91,914,408
Estimate Under Maximum Salary Cap of $104,000,000$12,085,592
Estimate Over Minimum Salary Cap of $76,900,000 $15,014,408
Current Bank Account$73,768,650
Projected Bank Account$97,477,533

Pro Players Salaries

Brock Nelson (1 Way Contract) $9,765,432 (4)
Frank Vatrano (1 Way Contract) $8,654,321 (4)
Sean Couturier (1 Way Contract) $7,750,000 (4)
Ryan Poehling (1 Way Contract) $5,685,975 (5)
Jeremy Swayman (1 Way Contract) $5,680,000 (5)
Michael Bunting (1 Way Contract) $5,135,000 (2)
Drake Batherson (1 Way Contract) $4,975,000 (1)
Marcus Pettersson (1 Way Contract) $4,817,000 (3)
Jordan Martinook (1 Way Contract) $4,685,695 (3)
Ryan Lindgren (1 Way Contract) $4,053,000 (2)
Vladimir Tarasenko (1 Way Contract) $3,950,000 (3)
Dylan DeMelo (1 Way Contract) $3,655,000 (2)
Elvis Merzlikins (1 Way Contract) $3,500,000 (2)
Nick Bjugstad (1 Way Contract) $3,375,985 (4)
Nils Hoglander (1 Way Contract) $3,008,000 (1)
Will Borgen (1 Way Contract) $3,000,000 (2)
Anthony Beauvillier (1 Way Contract) $2,875,000 (1)
Filip Chytil (1 Way Contract) $2,292,000 (2)
Braden Schneider (1 Way Contract) $2,193,000 (1)
Josh Brown (1 Way Contract) $1,939,000 (1)
-1 Way Contract Salary Cap : $1,939,000
Matthew Schaefer $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2026 : $91,914,408
Year 2027 : $76,924,408
Year 2028 : $54,364,408
Year 2029 : $40,911,713
Salary Average Commitment
Year 2026 : $91,914,408
Year 2027 : $76,924,408
Year 2028 : $54,364,408
Year 2029 : $40,911,713
Salary Cap with 1 Way Contract
Year 2026 : $91,914,408
Year 2027 : $76,924,408
Year 2028 : $54,364,408
Year 2029 : $40,911,713

Farm Players Salaries

Mikael Pyyhtia $150,000 (1)
Dennis Cholowski $149,999 (2)
Curtis Lazar $140,000 (2)
Arthur Kaliyev $136,000 (2)
Isak Rosen $105,000 (2)
Donovan Sebrango $105,000 (2)
Nico Daws $92,500 (1)
Kyle Burroughs $92,500 (1)
Filip Bystedt $92,500 (2)
Dylan Gambrell $92,500 (1)
Justin Brazeau $92,500 (1)
Aleksi Heimosalmi $92,500 (2)
Viktor Neuchev $92,500 (1)
Ethan Del Mastro $92,500 (1)
Marco Kasper $92,500 (1)
Nathan Gaucher $92,500 (1)
Oskar Pettersson $92,500 (1)
Matvei Gridin $92,400 (3)
Carey Terrance $92,400 (3)
Nick Lardis $92,400 (3)
Tyler Thorpe $92,400 (3)
Ivan Ryabkin $92,400 (3)
Total Farm Players22
Salary Commitment
Year 2026 : $2,265,499
Year 2027 : $1,282,999
Year 2028 : $462,000
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,265,499
Year 2027 : $1,282,999
Year 2028 : $462,000
Year 2029 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $150 - 5,986 - 99.77%
Level 2: 5000 - $100 - 4,718 - 94.36%
Level 3: 2000 - $75 - 1,932 - 96.58%
Level 4: 4000 - $50 - 3,897 - 97.41%
Luxury : 1000 - $300 - 925 - 92.50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,457 - 96.98%
Average Income per Game$2,900,856
Year to Date Revenue$5,801,712
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,429,499
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,555,264
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,495,809
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$116,034,240
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$505,024
Pro Estimated Expenses$87,874,176
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$87,874,176
Season Salary Cap$92,429,499
Estimate Under Maximum Salary Cap of $104,000,000$11,570,501
Estimate Over Minimum Salary Cap of $76,900,000 $15,529,499
Current Bank Account$67,133,905
Projected Bank Account$95,293,969

Pro Players Salaries

Jack Eichel (1 Way Contract) $11,090,000 (5)
Jonathan Huberdeau (1 Way Contract) $10,500,000 (5)
Tomas Hertl (1 Way Contract) $8,137,500 (4)
Chris Kreider (1 Way Contract) $6,500,000 (1)
Justin Faulk (1 Way Contract) $6,500,000 (1)
Phillip Danault (1 Way Contract) $5,500,000 (1)
Brian Dumoulin (1 Way Contract) $4,050,000 (1)
Dmitry Orlov (1 Way Contract) $3,989,000 (2)
Joseph Woll (1 Way Contract) $3,915,000 (4)
Nicolas Hague (1 Way Contract) $3,380,000 (3)
Mikey Anderson (1 Way Contract) $3,024,000 (3)
Lars Eller (1 Way Contract) $2,900,000 (1)
Mathieu Joseph (1 Way Contract) $2,823,000 (3)
Anthony Mantha (1 Way Contract) $2,576,000 (3)
Pontus Holmberg (1 Way Contract) $2,400,000 (3)
Dylan Samberg (1 Way Contract) $2,310,000 (3)
Michael Rasmussen (1 Way Contract) $2,000,000 (3)
Nicolas Deslauriers (1 Way Contract) $2,000,000 (2)
-1 Way Contract Salary Cap : $2,000,000
Jacob Bryson (1 Way Contract) $1,600,000 (3)
-1 Way Contract Salary Cap : $1,600,000
Mads Sogaard (1 Way Contract) $1,500,000 (3)
-1 Way Contract Salary Cap : $1,500,000
Daniil Tarasov $1,485,000 (2)
Joel Kiviranta $1,299,999 (2)
Urho Vaakanainen $1,100,000 (2)
Mackie Samoskevich $925,000 (1)
Bobby McMann $925,000 (2)
Total Pro Players25
Salary Commitment
Year 2026 : $92,429,499
Year 2027 : $66,054,499
Year 2028 : $55,255,500
Year 2029 : $33,642,500
Salary Average Commitment
Year 2026 : $92,429,499
Year 2027 : $66,054,499
Year 2028 : $55,255,500
Year 2029 : $33,642,500
Salary Cap with 1 Way Contract
Year 2026 : $92,429,499
Year 2027 : $66,054,499
Year 2028 : $55,255,500
Year 2029 : $33,642,500

Farm Players Salaries

Matt D. Murray $150,000 (2)
Marek Alscher $112,100 (3)
Nolan Allan $92,500 (1)
Lucas Ciona $92,500 (2)
Jacob Melanson $92,500 (2)
Tyson Kozak $92,500 (2)
Isaac Ratcliffe $92,500 (2)
Jake Furlong $92,500 (2)
Charlie Wright $92,500 (2)
Adam Ginning $92,400 (1)
Nick Cicek $92,400 (3)
Luca Pinelli $92,400 (3)
Total Farm Players12
Salary Commitment
Year 2026 : $1,186,800
Year 2027 : $1,001,900
Year 2028 : $296,900
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,186,800
Year 2027 : $1,001,900
Year 2028 : $296,900
Year 2029 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $150 - 5,775 - 96.25%
Level 2: 5000 - $100 - 4,773 - 95.45%
Level 3: 2000 - $75 - 1,919 - 95.95%
Level 4: 4000 - $50 - 3,863 - 96.58%
Luxury : 1000 - $300 - 895 - 89.50%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,225 - 95.69%
Average Income per Game$2,845,650
Year to Date Revenue$5,691,299
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$105,602,998
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value($5,270,000)
Pro Year To Date Expenses$6,338,552
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,279,097
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$113,825,980
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$576,232
Pro Estimated Expenses$100,264,368
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$100,264,368
Season Salary Cap$100,332,998
Estimate Under Maximum Salary Cap of $104,000,000$3,667,002
Estimate Over Minimum Salary Cap of $76,900,000 $23,432,998
Current Bank Account$82,293,736
Projected Bank Account$95,855,348

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,600,000 (5)
Kyle Connor (1 Way Contract) $10,540,000 (5)
J.T. Miller (1 Way Contract) $8,000,000 (4)
Alex Tuch (1 Way Contract) $7,935,000 (4)
Bo Horvat (1 Way Contract) $7,736,000 (2)
Devon Toews (1 Way Contract) $7,300,000 (2)
MacKenzie Weegar (1 Way Contract) $6,500,000 (5)
Josh Morrissey (1 Way Contract) $6,250,000 (2)
Sam Bennett (1 Way Contract) $6,096,000 (4)
Neal Pionk (1 Way Contract) $5,040,000 (3)
Rickard Rakell (1 Way Contract) $5,000,000 (2)
Charlie Coyle (1 Way Contract) $4,944,000 (4)
David Jiricek (1 Way Contract) $3,100,000 (5)
Joel Edmundson (1 Way Contract) $2,608,000 (1)
Anton Forsberg (1 Way Contract) $2,230,000 (1)
Casey DeSmith (1 Way Contract) $2,200,000 (1)
Mattias Janmark (1 Way Contract) $2,000,000 (4)
Erik Haula (1 Way Contract) $1,600,000 (2)
Oskar Sundqvist (1 Way Contract) $1,499,999 (3)
Simon Benoit (1 Way Contract) $1,499,999 (3)
Gabriel Landeskog $924,000 (3)
Total Pro Players21
Salary Commitment
Year 2026 : $105,602,998
Year 2027 : $98,564,998
Year 2028 : $70,678,998
Year 2029 : $61,715,000
Salary Average Commitment
Year 2026 : $105,602,998
Year 2027 : $98,564,998
Year 2028 : $70,678,998
Year 2029 : $61,715,000
Salary Cap with 1 Way Contract
Year 2026 : $105,602,998
Year 2027 : $98,564,998
Year 2028 : $70,678,998
Year 2029 : $61,715,000

Farm Players Salaries

Joel Blomqvist $150,000 (3)
Viljami Marjala $150,000 (3)
Charles-Alexis Legault $150,000 (3)
Erik Portillo $92,500 (1)
Zack Ostapchuk $92,500 (1)
Ty Gallagher $92,500 (2)
Coulson Pitre $92,500 (2)
Adam Sykora $92,500 (1)
Scott Ratzlaff $92,400 (3)
Dylan Hryckowian $92,400 (3)
Dominic James $92,400 (3)
Aydar Suniev $92,400 (3)
Total Farm Players12
Salary Commitment
Year 2026 : $1,282,100
Year 2027 : $1,004,600
Year 2028 : $819,600
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,282,100
Year 2027 : $1,004,600
Year 2028 : $819,600
Year 2029 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $150 - 5,393 - 89.88%
Level 2: 5000 - $100 - 4,584 - 91.67%
Level 3: 2000 - $75 - 1,868 - 93.38%
Level 4: 4000 - $50 - 3,713 - 92.83%
Luxury : 1000 - $300 - 921 - 92.05%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %16,477 - 91.54%
Average Income per Game$2,728,868
Year to Date Revenue$5,457,736
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,064,742
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$5,652,493
Farm Year To Date Expenses$0
Pro Salary Cap To Date$5,593,038
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$109,154,720
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$513,863
Pro Estimated Expenses$89,412,162
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$89,412,162
Season Salary Cap$94,064,742
Estimate Under Maximum Salary Cap of $104,000,000$9,935,258
Estimate Over Minimum Salary Cap of $76,900,000 $17,164,742
Current Bank Account$79,456,025
Projected Bank Account$99,198,583

Pro Players Salaries

Evgeni Malkin (1 Way Contract) $11,545,500 (2)
Andrei Vasilevskiy (1 Way Contract) $9,500,000 (2)
Brayden Schenn (1 Way Contract) $6,500,000 (2)
Carter Verhaeghe (1 Way Contract) $6,349,000 (1)
Filip Hronek (1 Way Contract) $6,300,000 (2)
Nikita Zadorov (1 Way Contract) $6,000,000 (3)
Taylor Hall (1 Way Contract) $5,500,000 (3)
Rasmus Sandin (1 Way Contract) $4,560,000 (4)
Jonathan Quick (1 Way Contract) $4,000,000 (1)
Mason Appleton (1 Way Contract) $3,600,000 (2)
Jack Quinn (1 Way Contract) $3,406,000 (2)
Brett Howden (1 Way Contract) $3,372,000 (2)
Mathieu Olivier (1 Way Contract) $3,000,000 (4)
Eetu Luostarinen (1 Way Contract) $3,000,000 (2)
Garnet Hathaway (1 Way Contract) $2,500,500 (2)
Sam Poulin (1 Way Contract) $2,100,742 (1)
-1 Way Contract Salary Cap : $2,100,742
Carson Soucy (1 Way Contract) $1,880,000 (2)
Anthony Duclair (1 Way Contract) $1,849,000 (2)
Sebastian Cossa (1 Way Contract) $1,580,000 (3)
-1 Way Contract Salary Cap : $1,580,000
Alex Laferriere $1,499,000 (1)
Ryan Reaves $1,400,000 (1)
Vincent Iorio $925,000 (3)
William Wallinder $925,000 (1)
Wyatt Kaiser $925,000 (1)
Calum Ritchie $924,000 (3)
Noah Laba $924,000 (1)
Total Pro Players26
Salary Commitment
Year 2026 : $94,064,742
Year 2027 : $75,942,000
Year 2028 : $22,489,000
Year 2029 : $7,560,000
Salary Average Commitment
Year 2026 : $94,064,742
Year 2027 : $75,942,000
Year 2028 : $22,489,000
Year 2029 : $7,560,000
Salary Cap with 1 Way Contract
Year 2026 : $94,064,742
Year 2027 : $75,942,000
Year 2028 : $22,489,000
Year 2029 : $7,560,000

Farm Players Salaries

John Farinacci $149,900 (1)
Jakob Pelletier $99,600 (1)
Riley Mercer $92,500 (3)
Connor Clattenburg $92,500 (3)
Fabian Wagner $92,500 (2)
Jonathan Lekkerimaki $92,500 (2)
Michael Buchinger $92,500 (2)
Noah Warren $92,500 (2)
Alexandre Doucet $92,500 (2)
Brad Lambert $92,500 (3)
Danil Zhilkin $92,500 (1)
Joshua Roy $92,500 (1)
Tyler Boucher $92,500 (1)
Rasmus Kumpulainen $92,400 (3)
Hampton Slukynsky $92,400 (3)
Roby Jarventie $92,400 (3)
Tuomas Uronen $92,400 (3)
Brayden Yager $92,400 (3)
Braeden Bowman $92,400 (1)
Mathieu Cataford $92,400 (3)
Total Farm Players20
Salary Commitment
Year 2026 : $1,913,800
Year 2027 : $1,294,400
Year 2028 : $831,900
Year 2029 : $0
Salary Average Commitment
Year 2026 : $1,913,800
Year 2027 : $1,294,400
Year 2028 : $831,900
Year 2029 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $150 - 5,598 - 93.30%
Level 2: 5000 - $100 - 4,911 - 98.21%
Level 3: 2000 - $75 - 1,925 - 96.25%
Level 4: 4000 - $50 - 3,817 - 95.41%
Luxury : 1000 - $300 - 930 - 92.95%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17,180 - 95.44%
Average Income per Game$2,839,408
Year to Date Revenue$5,678,816
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$76,070,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$5,670,000
Pro Year To Date Expenses$4,582,545
Farm Year To Date Expenses$0
Pro Salary Cap To Date$4,523,079
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$113,576,320
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$416,595
Pro Estimated Expenses$72,487,530
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$72,487,530
Season Salary Cap$81,740,000
Estimate Under Maximum Salary Cap of $104,000,000$22,260,000
Estimate Over Minimum Salary Cap of $76,900,000 $4,840,000
Current Bank Account$85,502,754
Projected Bank Account$126,591,544

Pro Players Salaries

Alexis Lafreniere (1 Way Contract) $8,500,000 (5)
Pavel Dorofeyev (1 Way Contract) $8,000,000 (5)
Evgenii Dadonov (1 Way Contract) $7,000,000 (1)
Brendan Gallagher (1 Way Contract) $6,500,000 (1)
William Eklund (1 Way Contract) $6,136,000 (3)
Connor McMichael (1 Way Contract) $6,000,000 (5)
Casey Mittelstadt (1 Way Contract) $5,440,000 (3)
Ryan Hartman (1 Way Contract) $4,500,000 (4)
Conor Timmins (1 Way Contract) $3,856,000 (4)
Ivan Fedotov (1 Way Contract) $3,500,000 (3)
-1 Way Contract Salary Cap : $3,500,000
Bobby Brink (1 Way Contract) $3,068,000 (1)
Shane Wright (1 Way Contract) $2,518,000 (3)
Stefan Noesen (1 Way Contract) $2,355,000 (1)
Philip Tomasino (1 Way Contract) $1,300,000 (1)
Jackson LaCombe $925,000 (1)
Luke Hughes $925,000 (1)
Mason Lohrei $925,000 (1)
Akira Schmid $925,000 (1)
Jakub Dobes $925,000 (1)
Zeev Buium $924,000 (3)
Tom Willander $924,000 (3)
Sam Rinzel $924,000 (3)
Total Pro Players22
Salary Commitment
Year 2026 : $76,070,000
Year 2027 : $51,222,000
Year 2028 : $51,222,000
Year 2029 : $30,856,000
Salary Average Commitment
Year 2026 : $75,146,000
Year 2027 : $50,298,000
Year 2028 : $50,298,000
Year 2029 : $30,856,000
Salary Cap with 1 Way Contract
Year 2026 : $76,070,000
Year 2027 : $51,222,000
Year 2028 : $51,222,000
Year 2029 : $30,856,000

Farm Players Salaries

Luca Del Bel Belluz $92,500 (1)
Fedor Svechkov $92,500 (1)
Calle Odelius $92,500 (2)
Elias Salomonsson $92,500 (2)
Gleb Trikozov $92,500 (2)
Hunter Haight $92,500 (2)
Konsta Helenius $92,500 (2)
Liam Ohgren $92,500 (2)
Matyas Sapovaliv $92,500 (2)
Samuel Honzek $92,500 (2)
Aleksanteri Kaskimaki $92,500 (2)
Corson Ceulemans $92,500 (3)
Gabe Perreault $92,400 (3)
Devin Kaplan $92,400 (3)
Kenny Connors $92,400 (3)
Daniil But $92,400 (3)
Koehn Ziemmer $92,400 (3)
Luca Marrelli $92,400 (3)
Oscar Fisker Molgaard $92,400 (3)
Quentin Musty $92,400 (3)
Theo Lindstein $92,400 (3)
Tomas Hamara $92,400 (3)
Ben Kindel $92,400 (3)
Tyson Jugnauth $92,400 (1)
Alex Bump $92,400 (3)
Dans Locmelis $92,400 (3)
Total Farm Players26
Salary Commitment
Year 2026 : $2,403,600
Year 2027 : $2,126,200
Year 2028 : $1,293,700
Year 2029 : $0
Salary Average Commitment
Year 2026 : $2,126,400
Year 2027 : $1,849,000
Year 2028 : $1,016,500
Year 2029 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $150 - 5,334 - 88.90%
Level 2: 5000 - $100 - 4,404 - 88.08%
Level 3: 2000 - $75 - 1,977 - 98.85%
Level 4: 4000 - $50 - 3,519 - 87.98%
Luxury : 1000 - $300 - 883 - 88.30%
Total Capacity :18000
Farm
Farm Level 1: 2000 - $35 - 0 - 0.00%
Farm Level 2: 1000 - $15 - 0 - 0.00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %16,117 - 89.54%
Average Income per Game$2,671,253
Year to Date Revenue$2,671,253
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$102,811,000
Farm Players Total Salaries$0
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$6,172,551
Farm Year To Date Expenses$0
Pro Salary Cap To Date$6,113,085
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$109,521,373
Farm Estimated Season Revenue$0
Pro Remaining Season Days174
Pro Expenses Per Days$561,141
Pro Estimated Expenses$97,638,534
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$97,638,534
Season Salary Cap$102,811,000
Estimate Under Maximum Salary Cap of $104,000,000$1,189,000
Estimate Over Minimum Salary Cap of $76,900,000 $25,911,000
Current Bank Account$59,051,190
Projected Bank Account$70,934,029

Pro Players Salaries

Mikael Granlund (1 Way Contract) $10,030,000 (4)
Adrian Kempe (1 Way Contract) $9,173,000 (5)
Jake Guentzel (1 Way Contract) $7,900,000 (2)
Sean Monahan (1 Way Contract) $7,550,000 (5)
Colton Parayko (1 Way Contract) $6,500,000 (4)
Valeri Nichushkin (1 Way Contract) $6,125,000 (4)
Brandon Hagel (1 Way Contract) $6,071,000 (3)
William Karlsson (1 Way Contract) $5,900,000 (1)
Linus Ullmark (1 Way Contract) $5,880,000 (1)
Chandler Stephenson (1 Way Contract) $5,660,000 (2)
Trevor Moore (1 Way Contract) $4,508,000 (2)
Vladislav Gavrikov (1 Way Contract) $4,427,000 (1)
Esa Lindell (1 Way Contract) $4,160,000 (3)
Scott Mayfield (1 Way Contract) $4,050,000 (1)
Jamie Oleksiak (1 Way Contract) $3,500,000 (5)
Nick Seeler (1 Way Contract) $3,000,000 (3)
Luke Glendening $1,450,000 (2)
Lukas Reichel $1,219,000 (1)
Shakir Mukhamadullin $1,083,000 (1)
James Reimer $925,000 (1)
Luca Cagnoni $925,000 (2)
Jani Nyman $925,000 (2)
Ryan Winterton $925,000 (1)
Collin Graf $925,000 (2)
Total Pro Players24
Salary Commitment
Year 2026 : $102,811,000
Year 2027 : $78,402,000
Year 2028 : $56,109,000
Year 2029 : $42,878,000
Salary Average Commitment
Year 2026 : $102,811,000
Year 2027 : $78,402,000
Year 2028 : $56,109,000
Year 2029 : $42,878,000
Salary Cap with 1 Way Contract
Year 2026 : $102,811,000
Year 2027 : $78,402,000
Year 2028 : $56,109,000
Year 2029 : $42,878,000

Farm Players Salaries

Dennis Hildeby $92,500 (1)
Tucker Robertson $92,500 (1)
Matthew Seminoff $92,500 (1)
Matthew Maggio $92,500 (1)
Julian Lutz $92,500 (2)
Josh Filmon $92,500 (2)
Gavin Hayes $92,500 (2)
David Edstrom $92,400 (3)
Total Farm Players8
Salary Commitment
Year 2026 : $739,900
Year 2027 : $369,900
Year 2028 : $92,400
Year 2029 : $0
Salary Average Commitment
Year 2026 : $739,900
Year 2027 : $369,900
Year 2028 : $92,400
Year 2029 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $104,000,000
Available Cap Space

Over Minimum of
$76,900,000

Pro Players

Farm Players

Total Players

Blue Jackets $79,682,701 $103,044,000 $956,000 $26,144,000 21829
Bruins $59,788,908 $94,774,998 $9,225,002 $17,874,998 211839
Canadiens $71,020,801 $104,696,332 -$696,332 $27,796,332 251944
Capitals $74,353,101 $98,733,093 $5,266,907 $21,833,093 22931
Devils $58,224,345 $89,420,999 $14,579,001 $12,520,999 251338
Flyers $70,318,866 $87,895,999 $16,104,001 $10,995,999 211738
Hurricanes $69,665,658 $97,296,000 $6,704,000 $20,396,000 21829
Islanders $64,349,118 $78,313,998 $25,686,002 $1,413,998 261339
Lightning $78,433,983 $92,871,000 $11,129,000 $15,971,000 241337
Maple Leafs $60,693,048 $103,553,857 $446,143 $26,653,857 24933
Panthers $79,779,075 $81,724,000 $22,276,000 $4,824,000 242852
Penguins $76,517,759 $96,196,000 $7,804,000 $19,296,000 20727
Rangers $80,572,765 $67,627,497 $36,372,503 -$9,272,503 241236
Red Wings $38,508,035 $88,328,000 $15,672,000 $11,428,000 211839
Sabres $98,220,150 $100,305,997 $3,694,003 $23,405,997 23831
Senators $57,586,037 $92,970,999 $11,029,001 $16,070,999 201535
Avalanche $75,412,282 $102,897,599 $1,102,401 $25,997,599 202040
Blackhawks $29,691,230 $93,224,000 $10,776,000 $16,324,000 21728
Blues $69,731,371 $94,553,997 $9,446,003 $17,653,997 22931
Canucks $67,580,010 $77,620,667 $26,379,333 $720,667 22729
Ducks $96,936,104 $84,083,000 $19,917,000 $7,183,000 23528
Flames $81,122,998 $100,138,000 $3,862,000 $23,238,000 22628
Golden Knights $69,079,475 $89,049,999 $14,950,001 $12,149,999 24125
Jets $84,695,333 $74,465,999 $29,534,001 -$2,434,001 21324
Kings $30,416,699 $91,596,200 $12,403,800 $14,696,200 261036
Kraken $64,029,696 $81,742,000 $22,258,000 $4,842,000 221133
Mammoth $73,768,650 $91,914,408 $12,085,592 $15,014,408 212243
Oilers $67,133,905 $92,429,499 $11,570,501 $15,529,499 251237
Predators $82,293,736 $100,332,998 $3,667,002 $23,432,998 211233
Sharks $79,456,025 $94,064,742 $9,935,258 $17,164,742 262046
Stars $85,502,754 $81,740,000 $22,260,000 $4,840,000 222648
Wild $59,051,190 $102,811,000 $1,189,000 $25,911,000 24832